ASRLE-Retail/ E-Commerce
Add Shop E Retail Limited — Profit & Loss Statement
₹5.58
-7.35%
Add Shop E Retail Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | -73533.65 | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.30 | 0.19 | — |
| Normalized EBITDA | 6.29 Cr | 7.59 Cr | 29.03 Cr | 24.94 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.06 Cr | -0.04 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.06 Cr | -0.04 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.32 Cr | 3.16 Cr | 19.16 Cr | 19.09 Cr | — |
| Reconciled Depreciation | 0.55 Cr | 0.50 Cr | 0.54 Cr | 0.46 Cr | — |
| Reconciled Cost Of Revenue | 117.19 Cr | 174.24 Cr | 151.49 Cr | 119.66 Cr | — |
| EBITDA | 6.29 Cr | 7.59 Cr | 28.97 Cr | 24.90 Cr | — |
| EBIT | 5.74 Cr | 7.08 Cr | 28.43 Cr | 24.43 Cr | — |
| Net Interest Income | -1.22 Cr | -1.02 Cr | -1.00 Cr | -0.99 Cr | — |
| Interest Expense | 1.22 Cr | 1.02 Cr | 0.95 Cr | 0.98 Cr | — |
| Normalized Income | 3.32 Cr | 3.16 Cr | 19.20 Cr | 19.12 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.32 Cr | 3.16 Cr | 19.16 Cr | 19.09 Cr | — |
| Total Expenses | 149.39 Cr | 195.98 Cr | 171.34 Cr | 135.17 Cr | — |
| Diluted NI Availto Com Stockholders | 3.32 Cr | 3.16 Cr | 19.16 Cr | 19.09 Cr | — |
| Net Income Common Stockholders | 3.32 Cr | 3.16 Cr | 19.16 Cr | 19.09 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.32 Cr | 3.16 Cr | 19.16 Cr | 19.09 Cr | — |
| Net Income Including Noncontrolling Interests | 3.32 Cr | 3.16 Cr | 19.16 Cr | 19.09 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 3.32 Cr | 3.16 Cr | 19.16 Cr | 19.09 Cr | — |
| Tax Provision | 1.20 Cr | 2.91 Cr | 8.32 Cr | 4.37 Cr | — |
| Pretax Income | 4.52 Cr | 6.06 Cr | 27.48 Cr | 23.45 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.06 Cr | -0.04 Cr | — |
| Net Non Operating Interest Income Expense | -1.22 Cr | -1.02 Cr | -1.00 Cr | -0.99 Cr | — |
| Interest Expense Non Operating | 1.22 Cr | 1.02 Cr | 0.95 Cr | 0.98 Cr | — |
| Operating Income | 5.74 Cr | 7.08 Cr | 28.54 Cr | 24.49 Cr | — |
| Operating Expense | 32.20 Cr | 21.74 Cr | 19.85 Cr | 15.51 Cr | — |
| Other Operating Expenses | 28.66 Cr | 18.73 Cr | 6.90 Cr | 12.57 Cr | — |
| Depreciation And Amortization In Income Statement | 0.55 Cr | 0.50 Cr | 0.54 Cr | 0.46 Cr | — |
| Depreciation Income Statement | 0.55 Cr | 0.50 Cr | 0.54 Cr | 0.46 Cr | — |
| Gross Profit | 37.94 Cr | 28.83 Cr | 48.39 Cr | 40.00 Cr | — |
| Cost Of Revenue | 117.19 Cr | 174.24 Cr | 151.49 Cr | 119.66 Cr | — |
| Total Revenue | 155.13 Cr | 203.06 Cr | 199.88 Cr | 159.65 Cr | — |
| Operating Revenue | 155.13 Cr | 203.06 Cr | 199.88 Cr | 159.65 Cr | — |
| Interest Income | — | 0.00 | 0.00 | — | — |
| Rent Expense Supplemental | — | 0.06 Cr | 0.03 Cr | 0.22 Cr | 0.06 Cr |
| Diluted Average Shares | — | 2.82 Cr | 2.83 Cr | 1.93 Cr | 2.46 Cr |
| Basic Average Shares | — | 2.82 Cr | 2.83 Cr | 1.93 Cr | 2.46 Cr |
| Diluted EPS | — | 1.12 | 6.77 | 9.91 | 3.12 |
| Basic EPS | — | 1.12 | 6.77 | 9.91 | 3.12 |
| Total Other Finance Cost | — | 0.15 Cr | 0.05 Cr | 0.01 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 0.00 | 0.00 | — | — |
| Selling General And Administration | — | 10.74 Cr | 9.95 Cr | 0.74 Cr | 0.23 Cr |
| Selling And Marketing Expense | — | 10.24 Cr | 9.52 Cr | 0.31 Cr | 92000.00 |
| General And Administrative Expense | — | 0.50 Cr | 0.43 Cr | 0.43 Cr | 0.22 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.03 Cr | 0.22 Cr | 0.06 Cr |
| Other Special Charges | — | — | 0.06 Cr | 0.04 Cr | 0.20 Cr |
| Write Off | — | — | — | 0.00 | 0.20 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Add Shop E Retail Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.