ATGLLPG/CNG/PNG/LNG Supplier
Adani Total Gas Limited — Profit & Loss Statement
₹509.95
+0.93%
Adani Total Gas Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.12 Cr | 0.00 | 2.81 Cr | 0.00 | 0.18 Cr |
| Tax Rate For Calcs | 0.25 | 0.00 | 0.26 | 0.17 | 0.25 |
| Normalized EBITDA | 1.17K Cr | -0.47 Cr | 1.14K Cr | -0.57 Cr | 899.26 Cr |
| Total Unusual Items | -0.46 Cr | — | 11.00 Cr | 0.00 | 0.71 Cr |
| Total Unusual Items Excluding Goodwill | -0.46 Cr | — | 11.00 Cr | 0.00 | 0.71 Cr |
| Net Income From Continuing Operation Net Minority Interest | 654.41 Cr | -0.55 Cr | 667.50 Cr | -0.68 Cr | 546.49 Cr |
| Reconciled Depreciation | 203.58 Cr | 0.07 Cr | 157.88 Cr | 0.08 Cr | 113.10 Cr |
| Reconciled Cost Of Revenue | 3.43K Cr | 0.57 Cr | 2.98K Cr | 0.56 Cr | 3.19K Cr |
| EBITDA | 1.17K Cr | -0.47 Cr | 1.15K Cr | -0.57 Cr | 899.97 Cr |
| EBIT | 961.69 Cr | -0.54 Cr | 994.73 Cr | -0.65 Cr | 786.87 Cr |
| Net Interest Income | -79.70 Cr | -0.01 Cr | -86.67 Cr | -74587.00 | -50.00 Cr |
| Interest Expense | 86.86 Cr | 0.01 Cr | 98.42 Cr | 74587.00 | 54.33 Cr |
| Interest Income | 20.85 Cr | — | 24.78 Cr | — | 28.43 Cr |
| Normalized Income | 654.75 Cr | -0.55 Cr | 659.31 Cr | -0.68 Cr | 545.96 Cr |
| Net Income From Continuing And Discontinued Operation | 654.41 Cr | -0.55 Cr | 667.50 Cr | -0.68 Cr | 546.49 Cr |
| Total Expenses | 4.04K Cr | 1.86 Cr | 3.50K Cr | 1.53 Cr | 3.59K Cr |
| Rent Expense Supplemental | 7.13 Cr | 0.03 Cr | 12.60 Cr | 0.06 Cr | 9.66 Cr |
| Diluted Average Shares | 109.98 Cr | — | 109.98 Cr | 1.50 Cr | 109.98 Cr |
| Basic Average Shares | 109.98 Cr | — | 109.98 Cr | 1.50 Cr | 109.98 Cr |
| Diluted EPS | 5.95 | — | 6.07 | -0.46 | 4.97 |
| Basic EPS | 5.95 | — | 6.07 | -0.46 | 4.97 |
| Diluted NI Availto Com Stockholders | 654.41 Cr | -0.55 Cr | 667.50 Cr | -0.68 Cr | 546.49 Cr |
| Net Income Common Stockholders | 654.41 Cr | -0.55 Cr | 667.50 Cr | -0.68 Cr | 546.49 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | 654.41 Cr | -0.55 Cr | 667.50 Cr | -0.68 Cr | 546.49 Cr |
| Minority Interests | 0.00 | — | 0.00 | — | 0.00 |
| Net Income Including Noncontrolling Interests | 654.41 Cr | -0.55 Cr | 667.50 Cr | -0.68 Cr | 546.49 Cr |
| Net Income Continuous Operations | 654.41 Cr | -0.55 Cr | 667.50 Cr | -0.68 Cr | 546.49 Cr |
| Tax Provision | 220.42 Cr | 0.00 | 228.81 Cr | 0.03 Cr | 186.05 Cr |
| Pretax Income | 874.83 Cr | -0.55 Cr | 896.31 Cr | -0.66 Cr | 732.54 Cr |
| Other Non Operating Income Expenses | 6.58 Cr | 0.09 Cr | 7.79 Cr | 77137.00 | 7.47 Cr |
| Special Income Charges | -4.19 Cr | — | 10.56 Cr | 0.00 | 0.15 Cr |
| Other Special Charges | 4.15 Cr | — | -11.01 Cr | — | -0.18 Cr |
| Write Off | 0.04 Cr | — | 0.45 Cr | 0.00 | 0.03 Cr |
| Net Non Operating Interest Income Expense | -79.70 Cr | -0.01 Cr | -86.67 Cr | -74587.00 | -50.00 Cr |
| Total Other Finance Cost | 13.69 Cr | — | 13.03 Cr | — | 24.10 Cr |
| Interest Expense Non Operating | 86.86 Cr | 0.01 Cr | 98.42 Cr | 74587.00 | 54.33 Cr |
| Interest Income Non Operating | 20.85 Cr | — | 24.78 Cr | — | 28.43 Cr |
| Operating Income | 934.40 Cr | -0.63 Cr | 946.31 Cr | -0.66 Cr | 757.08 Cr |
| Operating Expense | 606.15 Cr | 1.27 Cr | 515.83 Cr | 0.94 Cr | 401.96 Cr |
| Other Operating Expenses | 319.48 Cr | 0.11 Cr | 256.01 Cr | 0.24 Cr | 220.48 Cr |
| Depreciation And Amortization In Income Statement | 203.58 Cr | 0.05 Cr | 157.88 Cr | 0.05 Cr | 113.10 Cr |
| Amortization | 5.75 Cr | 0.05 Cr | 4.88 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 197.83 Cr | 15279.00 | 153.00 Cr | 9904.00 | 113.10 Cr |
| Selling General And Administration | 46.84 Cr | 1.11 Cr | 50.39 Cr | 0.65 Cr | 28.84 Cr |
| General And Administrative Expense | 46.84 Cr | 0.58 Cr | 50.39 Cr | 0.55 Cr | 28.84 Cr |
| Rent And Landing Fees | 7.13 Cr | 0.03 Cr | 12.60 Cr | 0.06 Cr | 9.66 Cr |
| Gross Profit | 1.54K Cr | 0.65 Cr | 1.46K Cr | 0.28 Cr | 1.16K Cr |
| Cost Of Revenue | 3.43K Cr | 0.59 Cr | 2.98K Cr | 0.58 Cr | 3.19K Cr |
| Total Revenue | 4.97K Cr | 1.24 Cr | 4.45K Cr | 0.87 Cr | 4.35K Cr |
| Operating Revenue | 4.97K Cr | 1.24 Cr | 4.45K Cr | 0.87 Cr | 4.35K Cr |
| Total Operating Income As Reported | — | -0.63 Cr | — | -0.66 Cr | — |
| Other Income Expense | — | 0.09 Cr | — | 77137.00 | — |
| Depreciation Amortization Depletion Income Statement | — | 0.05 Cr | — | 0.05 Cr | — |
| Amortization Of Intangibles Income Statement | — | 0.05 Cr | — | 0.05 Cr | — |
| Selling And Marketing Expense | — | 0.53 Cr | — | 0.10 Cr | 7.15 Cr |
| Other Gand A | — | 0.02 Cr | — | 0.12 Cr | — |
| Salaries And Wages | — | 0.54 Cr | — | 0.36 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Adani Total Gas Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.