ADANIPOWERIntegrated Power Utilities
Adani Power Ltd — Profit & Loss Statement
₹150.43
+0.18%
Adani Power Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -43.94 Cr | 65.08 Cr | 277.86 Cr | -25.55 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.30 | 0.30 | 0.25 | — |
| Normalized EBITDA | 23.94K Cr | 27.59K Cr | 13.09K Cr | 13.67K Cr | — |
| Total Unusual Items | -199.12 Cr | 216.95 Cr | 926.20 Cr | -100.91 Cr | — |
| Total Unusual Items Excluding Goodwill | -199.12 Cr | 216.95 Cr | 926.20 Cr | -100.91 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 12.94K Cr | 20.83K Cr | 10.73K Cr | 4.91K Cr | — |
| Reconciled Depreciation | 4.31K Cr | 3.93K Cr | 3.30K Cr | 3.12K Cr | — |
| Reconciled Cost Of Revenue | 32.49K Cr | 30.29K Cr | 27.19K Cr | 16.82K Cr | — |
| EBITDA | 23.74K Cr | 27.80K Cr | 14.02K Cr | 13.57K Cr | — |
| EBIT | 19.43K Cr | 23.87K Cr | 10.71K Cr | 10.45K Cr | — |
| Net Interest Income | -1.80K Cr | 5.59K Cr | 387.76 Cr | -459.62 Cr | — |
| Interest Expense | 3.07K Cr | 3.08K Cr | 3.04K Cr | 3.87K Cr | — |
| Interest Income | 1.44K Cr | 8.92K Cr | 3.61K Cr | 3.56K Cr | — |
| Normalized Income | 13.09K Cr | 20.68K Cr | 10.08K Cr | 4.99K Cr | — |
| Net Income From Continuing And Discontinued Operation | 12.94K Cr | 20.83K Cr | 10.73K Cr | 4.91K Cr | — |
| Total Expenses | 38.38K Cr | 35.30K Cr | 31.41K Cr | 20.48K Cr | — |
| Rent Expense Supplemental | 13.94 Cr | 16.75 Cr | 10.60 Cr | 5.69 Cr | — |
| Diluted Average Shares | 385.69 Cr | 385.69 Cr | 385.69 Cr | 385.69 Cr | — |
| Basic Average Shares | 385.69 Cr | 385.69 Cr | 385.69 Cr | 385.69 Cr | — |
| Diluted EPS | 32.32 | 51.62 | 24.57 | 9.63 | — |
| Basic EPS | 32.32 | 51.62 | 24.57 | 9.63 | — |
| Diluted NI Availto Com Stockholders | 12.46K Cr | 19.91K Cr | 9.47K Cr | 3.71K Cr | — |
| Net Income Common Stockholders | 12.46K Cr | 19.91K Cr | 9.47K Cr | 3.71K Cr | — |
| Otherunder Preferred Stock Dividend | 474.92 Cr | 919.31 Cr | 1.25K Cr | 1.20K Cr | — |
| Preferred Stock Dividends | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 12.94K Cr | 20.83K Cr | 10.73K Cr | 4.91K Cr | — |
| Minority Interests | 189.16 Cr | — | — | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 12.75K Cr | 20.83K Cr | 10.73K Cr | 4.91K Cr | — |
| Net Income Continuous Operations | 12.75K Cr | 20.83K Cr | 10.73K Cr | 4.91K Cr | — |
| Tax Provision | 3.61K Cr | -37.28 Cr | -3.05K Cr | 1.67K Cr | — |
| Pretax Income | 16.36K Cr | 20.79K Cr | 7.67K Cr | 6.58K Cr | — |
| Other Non Operating Income Expenses | 247.96 Cr | 140.29 Cr | 110.12 Cr | 91.67 Cr | — |
| Special Income Charges | -149.66 Cr | 178.45 Cr | 784.17 Cr | -107.08 Cr | — |
| Other Special Charges | 112.89 Cr | -185.98 Cr | -792.85 Cr | 106.69 Cr | — |
| Write Off | 36.77 Cr | 7.53 Cr | 8.68 Cr | 0.39 Cr | — |
| Net Non Operating Interest Income Expense | -1.80K Cr | 5.59K Cr | 387.76 Cr | -459.62 Cr | — |
| Total Other Finance Cost | 173.04 Cr | 254.52 Cr | 179.27 Cr | 145.91 Cr | — |
| Interest Expense Non Operating | 3.07K Cr | 3.08K Cr | 3.04K Cr | 3.87K Cr | — |
| Interest Income Non Operating | 1.44K Cr | 8.92K Cr | 3.61K Cr | 3.56K Cr | — |
| Operating Income | 17.75K Cr | 14.75K Cr | 6.61K Cr | 7.17K Cr | — |
| Operating Expense | 5.89K Cr | 5.01K Cr | 4.23K Cr | 3.66K Cr | — |
| Other Operating Expenses | 912.75 Cr | 589.09 Cr | 464.53 Cr | 281.88 Cr | — |
| Depreciation And Amortization In Income Statement | 4.31K Cr | 3.93K Cr | 3.30K Cr | 3.12K Cr | — |
| Amortization | 5.92 Cr | 4.50 Cr | — | — | — |
| Depreciation Income Statement | 4.30K Cr | 3.93K Cr | 3.30K Cr | 3.12K Cr | — |
| Selling General And Administration | 374.12 Cr | 314.73 Cr | 257.66 Cr | 164.33 Cr | — |
| General And Administrative Expense | 374.12 Cr | 314.73 Cr | 257.66 Cr | 164.33 Cr | — |
| Rent And Landing Fees | 13.94 Cr | 16.75 Cr | 10.60 Cr | 5.69 Cr | — |
| Gross Profit | 23.64K Cr | 19.76K Cr | 10.83K Cr | 10.83K Cr | — |
| Cost Of Revenue | 32.49K Cr | 30.29K Cr | 27.19K Cr | 16.82K Cr | — |
| Total Revenue | 56.13K Cr | 50.05K Cr | 38.02K Cr | 27.65K Cr | — |
| Operating Revenue | 56.13K Cr | 50.05K Cr | 38.02K Cr | 27.65K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Adani Power Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.