ADANIPORTSPort & Port services
Adani Ports and Special Economic Zone Limited — Profit & Loss Statement
₹1312.60
-3.76%
Adani Ports and Special Economic Zone Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 95.37 Cr | -56.89 Cr | -16.86 Cr | -43.81 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.20 | 0.02 | 0.13 | — |
| Normalized EBITDA | 19.46K Cr | 16.98K Cr | 12.43K Cr | 11.67K Cr | — |
| Total Unusual Items | 631.14 Cr | -288.62 Cr | -963.41 Cr | -327.91 Cr | — |
| Total Unusual Items Excluding Goodwill | 631.14 Cr | -288.62 Cr | -963.41 Cr | -327.91 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 11.09K Cr | 8.57K Cr | 5.31K Cr | 4.89K Cr | — |
| Reconciled Depreciation | 4.38K Cr | 3.89K Cr | 3.42K Cr | 3.10K Cr | — |
| Reconciled Cost Of Revenue | 12.09K Cr | 11.31K Cr | 9.06K Cr | 7.07K Cr | — |
| EBITDA | 20.10K Cr | 16.69K Cr | 11.47K Cr | 11.35K Cr | — |
| EBIT | 15.72K Cr | 12.81K Cr | 8.04K Cr | 8.25K Cr | — |
| Net Interest Income | -2.10K Cr | -1.92K Cr | -1.35K Cr | -623.13 Cr | — |
| Interest Expense | 2.69K Cr | 2.71K Cr | 2.56K Cr | 2.53K Cr | — |
| Interest Income | 687.98 Cr | 860.19 Cr | 1.25K Cr | 1.94K Cr | — |
| Normalized Income | 10.56K Cr | 8.80K Cr | 6.26K Cr | 5.17K Cr | — |
| Net Income From Continuing And Discontinued Operation | 11.09K Cr | 8.57K Cr | 5.31K Cr | 4.89K Cr | — |
| Total Expenses | 16.36K Cr | 14.56K Cr | 11.34K Cr | 9.53K Cr | — |
| Rent Expense Supplemental | 133.30 Cr | 287.11 Cr | 134.45 Cr | 18.16 Cr | — |
| Diluted Average Shares | 216.01 Cr | 216.01 Cr | 216.01 Cr | 215.96 Cr | — |
| Basic Average Shares | 216.01 Cr | 216.01 Cr | 216.01 Cr | 215.96 Cr | — |
| Diluted EPS | 51.35 | 37.55 | 24.58 | 22.62 | — |
| Basic EPS | 51.35 | 37.55 | 24.58 | 22.62 | — |
| Diluted NI Availto Com Stockholders | 11.09K Cr | 8.11K Cr | 5.31K Cr | 4.89K Cr | — |
| Net Income Common Stockholders | 11.09K Cr | 8.11K Cr | 5.31K Cr | 4.89K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Preferred Stock Dividends | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 11.09K Cr | 8.11K Cr | 5.31K Cr | 4.89K Cr | — |
| Minority Interests | 31.05 Cr | 6.65 Cr | -82.00 Cr | -67.15 Cr | — |
| Net Income Including Noncontrolling Interests | 11.06K Cr | 8.10K Cr | 5.39K Cr | 4.95K Cr | — |
| Net Income Extraordinary | 0.00 | -455.16 Cr | 0.00 | — | — |
| Net Income Continuous Operations | 11.06K Cr | 8.56K Cr | 5.39K Cr | 4.95K Cr | — |
| Tax Provision | 1.97K Cr | 1.53K Cr | 96.04 Cr | 763.96 Cr | — |
| Pretax Income | 13.03K Cr | 10.09K Cr | 5.49K Cr | 5.72K Cr | — |
| Other Non Operating Income Expenses | 264.67 Cr | 215.10 Cr | 124.93 Cr | 72.98 Cr | — |
| Special Income Charges | 362.17 Cr | -364.81 Cr | -1.21K Cr | -349.01 Cr | — |
| Other Special Charges | -466.20 Cr | 148.91 Cr | 1.21K Cr | 349.01 Cr | — |
| Restructuring And Mergern Acquisition | 104.03 Cr | 215.90 Cr | — | — | — |
| Net Non Operating Interest Income Expense | -2.10K Cr | -1.92K Cr | -1.35K Cr | -623.13 Cr | — |
| Total Other Finance Cost | 98.44 Cr | 69.63 Cr | 38.41 Cr | 33.95 Cr | — |
| Interest Expense Non Operating | 2.69K Cr | 2.71K Cr | 2.56K Cr | 2.53K Cr | — |
| Interest Income Non Operating | 687.98 Cr | 860.19 Cr | 1.25K Cr | 1.94K Cr | — |
| Operating Income | 14.12K Cr | 12.15K Cr | 9.51K Cr | 7.45K Cr | — |
| Operating Expense | 4.27K Cr | 3.25K Cr | 2.28K Cr | 2.46K Cr | — |
| Other Operating Expenses | 2.51K Cr | 2.02K Cr | 1.62K Cr | 2.29K Cr | — |
| Selling General And Administration | 1.61K Cr | 1.21K Cr | 665.09 Cr | 392.72 Cr | — |
| Selling And Marketing Expense | 964.26 Cr | 287.86 Cr | 252.57 Cr | 25.30 Cr | — |
| General And Administrative Expense | 649.56 Cr | 923.71 Cr | 412.52 Cr | 367.42 Cr | — |
| Gross Profit | 18.38K Cr | 15.40K Cr | 11.79K Cr | 9.91K Cr | — |
| Cost Of Revenue | 12.09K Cr | 11.31K Cr | 9.06K Cr | 7.07K Cr | — |
| Total Revenue | 30.48K Cr | 26.71K Cr | 20.85K Cr | 16.98K Cr | — |
| Operating Revenue | 30.48K Cr | 26.71K Cr | 20.85K Cr | 16.98K Cr | — |
| Write Off | — | — | — | 1.83 Cr | 2.49 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Adani Ports and Special Economic Zone Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.