ADANIGREENPower Generation
Adani Green Energy Limited — Profit & Loss Statement
₹832.50
-2.49%
Adani Green Energy Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 10.14 Cr | -164.55 Cr | 100.07 Cr | -10.30 Cr | — |
| Tax Rate For Calcs | 0.10 | 0.25 | 0.32 | 0.12 | — |
| Normalized EBITDA | 9.45K Cr | 8.43K Cr | 5.05K Cr | 3.67K Cr | — |
| Total Unusual Items | 105.00 Cr | -669.00 Cr | 315.00 Cr | -89.00 Cr | — |
| Total Unusual Items Excluding Goodwill | 105.00 Cr | -669.00 Cr | 315.00 Cr | -89.00 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.44K Cr | 1.10K Cr | 974.00 Cr | 489.00 Cr | — |
| Reconciled Depreciation | 2.50K Cr | 1.90K Cr | 1.30K Cr | 849.00 Cr | — |
| Reconciled Cost Of Revenue | 1.84K Cr | 1.52K Cr | 2.01K Cr | 1.46K Cr | — |
| EBITDA | 9.55K Cr | 7.76K Cr | 5.36K Cr | 3.58K Cr | — |
| EBIT | 7.05K Cr | 5.86K Cr | 4.06K Cr | 2.73K Cr | — |
| Net Interest Income | -4.19K Cr | -3.41K Cr | -2.17K Cr | -1.89K Cr | — |
| Interest Expense | 4.84K Cr | 4.19K Cr | 2.63K Cr | 2.18K Cr | — |
| Interest Income | 793.00 Cr | 917.00 Cr | 607.00 Cr | 367.00 Cr | — |
| Normalized Income | 1.35K Cr | 1.60K Cr | 759.07 Cr | 567.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.44K Cr | 1.10K Cr | 974.00 Cr | 489.00 Cr | — |
| Total Expenses | 4.80K Cr | 3.78K Cr | 3.53K Cr | 2.46K Cr | — |
| Rent Expense Supplemental | 5.00 Cr | 6.00 Cr | 3.00 Cr | 7.00 Cr | — |
| Diluted Average Shares | 158.40 Cr | 158.58 Cr | 158.18 Cr | 156.40 Cr | — |
| Basic Average Shares | 158.40 Cr | 158.40 Cr | 158.18 Cr | 156.40 Cr | — |
| Diluted EPS | 8.37 | 6.20 | 5.41 | 2.41 | — |
| Basic EPS | 8.37 | 6.21 | 5.41 | 2.41 | — |
| Diluted NI Availto Com Stockholders | 1.33K Cr | 983.00 Cr | 857.00 Cr | 379.00 Cr | — |
| Net Income Common Stockholders | 1.33K Cr | 983.00 Cr | 857.00 Cr | 379.00 Cr | — |
| Otherunder Preferred Stock Dividend | 117.00 Cr | 117.00 Cr | 117.00 Cr | 110.00 Cr | — |
| Preferred Stock Dividends | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.44K Cr | 1.10K Cr | 974.00 Cr | 489.00 Cr | — |
| Minority Interests | -557.00 Cr | -160.00 Cr | 1.00 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | 2.00K Cr | 1.26K Cr | 973.00 Cr | 489.00 Cr | — |
| Net Income Continuous Operations | 2.00K Cr | 1.26K Cr | 973.00 Cr | 489.00 Cr | — |
| Tax Provision | 214.00 Cr | 411.00 Cr | 453.00 Cr | 64.00 Cr | — |
| Pretax Income | 2.21K Cr | 1.67K Cr | 1.43K Cr | 553.00 Cr | — |
| Other Non Operating Income Expenses | 230.00 Cr | 231.00 Cr | 198.00 Cr | 33.00 Cr | — |
| Special Income Charges | -331.00 Cr | -270.00 Cr | -248.00 Cr | 58.00 Cr | — |
| Other Special Charges | 331.00 Cr | 267.00 Cr | 233.00 Cr | -62.00 Cr | — |
| Write Off | 0.00 | 3.00 Cr | 15.00 Cr | 4.00 Cr | — |
| Net Non Operating Interest Income Expense | -4.19K Cr | -3.41K Cr | -2.17K Cr | -1.89K Cr | — |
| Total Other Finance Cost | 147.00 Cr | 136.00 Cr | 145.00 Cr | 83.00 Cr | — |
| Interest Expense Non Operating | 4.84K Cr | 4.19K Cr | 2.63K Cr | 2.18K Cr | — |
| Interest Income Non Operating | 793.00 Cr | 917.00 Cr | 607.00 Cr | 367.00 Cr | — |
| Operating Income | 6.41K Cr | 5.44K Cr | 4.24K Cr | 2.67K Cr | — |
| Operating Expense | 2.97K Cr | 2.25K Cr | 1.52K Cr | 1.01K Cr | — |
| Other Operating Expenses | 136.00 Cr | 86.00 Cr | 65.00 Cr | 37.00 Cr | — |
| Depreciation And Amortization In Income Statement | 2.50K Cr | 1.90K Cr | 1.30K Cr | 849.00 Cr | — |
| Depreciation Income Statement | 2.50K Cr | 1.90K Cr | 1.30K Cr | 849.00 Cr | — |
| Selling General And Administration | 191.00 Cr | 165.00 Cr | 111.00 Cr | 81.00 Cr | — |
| Selling And Marketing Expense | 19.00 Cr | 11.00 Cr | 8.00 Cr | 5.00 Cr | — |
| General And Administrative Expense | 172.00 Cr | 154.00 Cr | 103.00 Cr | 76.00 Cr | — |
| Rent And Landing Fees | 5.00 Cr | 6.00 Cr | 3.00 Cr | 7.00 Cr | — |
| Gross Profit | 9.37K Cr | 7.70K Cr | 5.76K Cr | 3.68K Cr | — |
| Cost Of Revenue | 1.84K Cr | 1.52K Cr | 2.01K Cr | 1.46K Cr | — |
| Total Revenue | 11.21K Cr | 9.22K Cr | 7.78K Cr | 5.13K Cr | — |
| Operating Revenue | 11.21K Cr | 9.22K Cr | 7.78K Cr | 5.13K Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.00 | 6.00 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Adani Green Energy Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.