ADANIENSOLPower Distribution
Adani Energy Solutions Ltd — Profit & Loss Statement
₹934.90
-3.47%
Adani Energy Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -226.40 Cr | 16.51 Cr | 6.03 Cr | -0.84 Cr | — |
| Tax Rate For Calcs | 0.17 | 0.33 | 0.25 | 0.26 | — |
| Normalized EBITDA | 7.48K Cr | 6.21K Cr | 6.04K Cr | 5.48K Cr | — |
| Total Unusual Items | -1.36K Cr | 50.65 Cr | 23.72 Cr | -3.29 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.36K Cr | 50.65 Cr | 23.72 Cr | -3.29 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.03K Cr | 1.14K Cr | 1.25K Cr | 1.23K Cr | — |
| Reconciled Depreciation | 1.91K Cr | 1.78K Cr | 1.61K Cr | 1.43K Cr | — |
| Reconciled Cost Of Revenue | 13.17K Cr | 8.16K Cr | 6.52K Cr | 5.20K Cr | — |
| EBITDA | 6.12K Cr | 6.26K Cr | 6.07K Cr | 5.47K Cr | — |
| EBIT | 4.21K Cr | 4.48K Cr | 4.45K Cr | 4.04K Cr | — |
| Net Interest Income | -2.77K Cr | -2.38K Cr | -2.29K Cr | -1.86K Cr | — |
| Interest Expense | 3.14K Cr | 2.70K Cr | 2.74K Cr | 2.34K Cr | — |
| Interest Income | 488.36 Cr | 386.62 Cr | 494.77 Cr | 508.99 Cr | — |
| Normalized Income | 2.17K Cr | 1.11K Cr | 1.23K Cr | 1.24K Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.03K Cr | 1.14K Cr | 1.25K Cr | 1.23K Cr | — |
| Total Expenses | 17.00K Cr | 11.92K Cr | 10.13K Cr | 8.09K Cr | — |
| Rent Expense Supplemental | 32.38 Cr | 22.52 Cr | 24.97 Cr | 17.15 Cr | — |
| Diluted Average Shares | 117.14 Cr | 111.55 Cr | 111.37 Cr | 109.98 Cr | — |
| Basic Average Shares | 117.14 Cr | 111.55 Cr | 111.37 Cr | 109.98 Cr | — |
| Diluted EPS | 9.05 | 10.20 | 11.10 | 8.90 | — |
| Basic EPS | 9.05 | 10.20 | 11.10 | 8.90 | — |
| Diluted NI Availto Com Stockholders | 1.06K Cr | 1.14K Cr | 1.24K Cr | 978.31 Cr | — |
| Net Income Common Stockholders | 1.06K Cr | 1.14K Cr | 1.24K Cr | 978.31 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 19.83 Cr | 226.30 Cr | — |
| Net Income | 1.06K Cr | 1.14K Cr | 1.26K Cr | 1.20K Cr | — |
| Minority Interests | 138.28 Cr | -58.33 Cr | -24.27 Cr | -31.14 Cr | — |
| Net Income Including Noncontrolling Interests | 921.69 Cr | 1.20K Cr | 1.28K Cr | 1.24K Cr | — |
| Net Income Extraordinary | 25.83 Cr | -3.82 Cr | 4.21 Cr | -28.68 Cr | — |
| Net Income Continuous Operations | 895.86 Cr | 1.20K Cr | 1.28K Cr | 1.26K Cr | — |
| Tax Provision | 178.99 Cr | 580.13 Cr | 435.33 Cr | 436.06 Cr | — |
| Pretax Income | 1.07K Cr | 1.78K Cr | 1.71K Cr | 1.70K Cr | — |
| Other Non Operating Income Expenses | -1.34K Cr | -320.86 Cr | 1.04K Cr | 691.35 Cr | — |
| Special Income Charges | -1.49K Cr | 7.55 Cr | 2.48 Cr | -13.41 Cr | — |
| Other Special Charges | 1.50K Cr | -3.73 Cr | 0.20 Cr | 0.05 Cr | — |
| Write Off | -16.74 Cr | -3.82 Cr | -2.68 Cr | 13.36 Cr | — |
| Net Non Operating Interest Income Expense | -2.77K Cr | -2.38K Cr | -2.29K Cr | -1.86K Cr | — |
| Total Other Finance Cost | 123.99 Cr | 65.61 Cr | 41.72 Cr | 21.03 Cr | — |
| Interest Expense Non Operating | 3.14K Cr | 2.70K Cr | 2.74K Cr | 2.34K Cr | — |
| Interest Income Non Operating | 488.36 Cr | 386.62 Cr | 494.77 Cr | 508.99 Cr | — |
| Operating Income | 6.54K Cr | 4.43K Cr | 2.94K Cr | 2.87K Cr | — |
| Operating Expense | 3.84K Cr | 3.77K Cr | 3.61K Cr | 2.89K Cr | — |
| Other Operating Expenses | 779.34 Cr | 958.14 Cr | 963.43 Cr | 647.75 Cr | — |
| Depreciation And Amortization In Income Statement | 1.91K Cr | 1.78K Cr | 1.61K Cr | 1.43K Cr | — |
| Amortization | 41.40 Cr | 40.09 Cr | 28.68 Cr | 17.34 Cr | — |
| Depreciation Income Statement | 1.86K Cr | 1.74K Cr | 1.58K Cr | 1.41K Cr | — |
| Selling General And Administration | 318.88 Cr | 321.33 Cr | 260.35 Cr | 218.85 Cr | — |
| General And Administrative Expense | 318.88 Cr | 321.33 Cr | 260.35 Cr | 218.85 Cr | — |
| Rent And Landing Fees | 32.38 Cr | 22.52 Cr | 24.97 Cr | 17.15 Cr | — |
| Gross Profit | 10.38K Cr | 8.20K Cr | 6.54K Cr | 5.76K Cr | — |
| Cost Of Revenue | 13.17K Cr | 8.16K Cr | 6.52K Cr | 5.20K Cr | — |
| Total Revenue | 23.55K Cr | 16.36K Cr | 13.07K Cr | 10.96K Cr | — |
| Operating Revenue | 23.55K Cr | 16.36K Cr | 13.07K Cr | 10.96K Cr | — |
| Preferred Stock Dividends | — | 0.00 | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Adani Energy Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.