ADMANUMNon Banking Financial Company (NBFC)

Ad Manum Finance LtdProfit & Loss Statement

50.47
-0.25%

Ad Manum Finance Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.07 Cr-1.03 Cr
Tax Rate For Calcs0.220.240.250.30
Normalized EBITDA10.74 Cr8.33 Cr5.80 Cr8.96 Cr
Total Unusual Items0.000.000.27 Cr-3.42 Cr
Total Unusual Items Excluding Goodwill0.000.000.27 Cr-3.42 Cr
Net Income From Continuing Operation Net Minority Interest8.90 Cr7.70 Cr5.02 Cr2.43 Cr
Reconciled Depreciation0.05 Cr0.05 Cr0.14 Cr0.16 Cr
Reconciled Cost Of Revenue1.83 Cr1.99 Cr1.62 Cr1.40 Cr
EBITDA10.74 Cr8.33 Cr6.07 Cr5.54 Cr
EBIT10.68 Cr8.28 Cr5.94 Cr5.38 Cr
Normalized Income8.90 Cr7.70 Cr4.82 Cr4.83 Cr
Net Income From Continuing And Discontinued Operation8.90 Cr7.70 Cr5.02 Cr2.43 Cr
Total Expenses2.61 Cr2.75 Cr3.21 Cr3.08 Cr
Diluted Average Shares0.75 Cr0.75 Cr0.75 Cr0.75 Cr
Basic Average Shares0.75 Cr0.75 Cr0.75 Cr0.75 Cr
Diluted EPS11.8710.276.693.24
Basic EPS11.8710.276.693.24
Diluted NI Availto Com Stockholders8.90 Cr7.70 Cr5.02 Cr2.43 Cr
Net Income Common Stockholders8.90 Cr7.70 Cr5.02 Cr2.43 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income8.90 Cr7.70 Cr5.02 Cr2.43 Cr
Net Income Including Noncontrolling Interests8.90 Cr7.70 Cr5.02 Cr2.43 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations8.90 Cr7.70 Cr5.02 Cr2.43 Cr
Tax Provision2.54 Cr2.45 Cr1.64 Cr-0.44 Cr
Pretax Income11.44 Cr10.15 Cr6.66 Cr1.99 Cr
Other Non Operating Income Expenses0.76 Cr1.87 Cr0.41 Cr0.01 Cr
Special Income Charges0.000.000.27 Cr-3.78 Cr
Operating Income10.68 Cr8.28 Cr5.94 Cr5.38 Cr
Operating Expense0.79 Cr0.76 Cr1.60 Cr1.67 Cr
Other Operating Expenses0.73 Cr0.70 Cr1.11 Cr1.15 Cr
Depreciation And Amortization In Income Statement0.05 Cr0.05 Cr0.14 Cr0.16 Cr
Depreciation Income Statement0.05 Cr0.05 Cr0.14 Cr0.16 Cr
Gross Profit11.47 Cr9.04 Cr7.53 Cr7.05 Cr
Cost Of Revenue1.83 Cr1.99 Cr1.62 Cr1.40 Cr
Total Revenue13.30 Cr11.03 Cr9.15 Cr8.45 Cr
Operating Revenue13.30 Cr11.03 Cr9.15 Cr8.45 Cr
Net Interest Income0.11 Cr0.02 Cr0.00-50520.00
Interest Income0.11 Cr0.02 Cr0.000.08 Cr
Rent Expense Supplemental0.05 Cr0.05 Cr0.06 Cr0.07 Cr
Write Off-90.000.003.82 Cr2.22 Cr
Net Non Operating Interest Income Expense0.11 Cr0.02 Cr0.00-50520.00
Interest Income Non Operating0.11 Cr0.02 Cr0.000.08 Cr
Selling General And Administration0.18 Cr0.25 Cr0.25 Cr0.53 Cr
Selling And Marketing Expense43800.0064560.0050620.0058370.00
General And Administrative Expense0.18 Cr0.24 Cr0.25 Cr0.53 Cr
Rent And Landing Fees0.05 Cr0.05 Cr0.06 Cr0.07 Cr
Other Special Charges-0.27 Cr-0.05 Cr0.44 Cr
Total Other Finance Cost5750.000.08 Cr
Amortization0.000.00
Impairment Of Capital Assets0.01 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.