ACCELYAComputers - Software & Consulting

Accelya Solutions India LtdProfit & Loss Statement

1024.60
-3.45%

Accelya Solutions India Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.00-10.44 Cr2.80 Cr-2.11 Cr
Tax Rate For Calcs0.260.310.260.26
Normalized EBITDA206.06 Cr202.14 Cr195.36 Cr150.15 Cr
Total Unusual Items0.00-33.61 Cr10.93 Cr-8.06 Cr
Total Unusual Items Excluding Goodwill0.00-33.61 Cr10.93 Cr-8.06 Cr
Net Income From Continuing Operation Net Minority Interest129.02 Cr93.85 Cr126.72 Cr76.19 Cr
Reconciled Depreciation28.03 Cr30.51 Cr33.79 Cr35.42 Cr
Reconciled Cost Of Revenue144.68 Cr151.02 Cr141.21 Cr132.10 Cr
EBITDA206.06 Cr168.53 Cr206.30 Cr142.09 Cr
EBIT178.03 Cr138.02 Cr172.51 Cr106.67 Cr
Net Interest Income-3.42 Cr-1.85 Cr-0.56 Cr-2.31 Cr
Interest Expense3.42 Cr1.85 Cr2.07 Cr3.43 Cr
Normalized Income129.02 Cr117.01 Cr118.59 Cr82.14 Cr
Net Income From Continuing And Discontinued Operation129.02 Cr93.85 Cr126.72 Cr76.19 Cr
Total Expenses362.13 Cr348.77 Cr316.44 Cr259.95 Cr
Diluted Average Shares1.49 Cr1.49 Cr1.49 Cr1.49 Cr
Basic Average Shares1.49 Cr1.49 Cr1.49 Cr1.49 Cr
Diluted EPS86.4462.8784.9051.04
Basic EPS86.4462.8784.9051.04
Diluted NI Availto Com Stockholders129.02 Cr93.85 Cr126.72 Cr76.19 Cr
Net Income Common Stockholders129.02 Cr93.85 Cr126.72 Cr76.19 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income129.02 Cr93.85 Cr126.72 Cr76.19 Cr
Net Income Including Noncontrolling Interests129.02 Cr93.85 Cr126.72 Cr76.19 Cr
Net Income Continuous Operations129.02 Cr93.85 Cr126.72 Cr76.19 Cr
Tax Provision45.59 Cr42.31 Cr43.72 Cr27.04 Cr
Pretax Income174.61 Cr136.16 Cr170.44 Cr103.23 Cr
Other Non Operating Income Expenses11.67 Cr9.61 Cr2.57 Cr2.22 Cr
Special Income Charges0.00-33.61 Cr10.69 Cr-8.20 Cr
Net Non Operating Interest Income Expense-3.42 Cr-1.85 Cr-0.56 Cr-2.31 Cr
Interest Expense Non Operating3.42 Cr1.85 Cr2.07 Cr3.43 Cr
Operating Income166.36 Cr162.02 Cr152.92 Cr108.45 Cr
Operating Expense217.45 Cr197.75 Cr175.23 Cr127.85 Cr
Other Operating Expenses189.65 Cr167.59 Cr91.42 Cr47.59 Cr
Depreciation And Amortization In Income Statement28.03 Cr30.51 Cr33.79 Cr35.42 Cr
Depreciation Income Statement28.03 Cr30.51 Cr23.77 Cr25.84 Cr
Gross Profit383.81 Cr359.77 Cr328.15 Cr236.30 Cr
Cost Of Revenue144.68 Cr151.02 Cr141.21 Cr132.10 Cr
Total Revenue528.49 Cr510.79 Cr469.36 Cr368.40 Cr
Operating Revenue528.49 Cr510.79 Cr469.36 Cr368.40 Cr
Interest Income2.45 Cr1.51 Cr1.13 Cr1.28 Cr
Rent Expense Supplemental0.12 Cr0.34 Cr0.27 Cr1.18 Cr
Net Income Discontinuous Operations0.000.000.000.00
Other Special Charges35.92 Cr-10.93 Cr1.48 Cr4.72 Cr
Write Off0.99 Cr0.24 Cr5.94 Cr0.53 Cr
Interest Income Non Operating2.45 Cr1.51 Cr1.13 Cr1.28 Cr
Amortization8.30 Cr10.02 Cr9.59 Cr8.58 Cr
Selling General And Administration67.84 Cr42.99 Cr38.80 Cr34.36 Cr
Selling And Marketing Expense21.73 Cr21.18 Cr13.73 Cr8.74 Cr
General And Administrative Expense46.11 Cr21.81 Cr25.07 Cr25.62 Cr
Rent And Landing Fees0.12 Cr0.34 Cr0.27 Cr1.18 Cr
Impairment Of Capital Assets0.000.78 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.