ABSMARINEShipping
ABS Marine Services Ltd — Balance Sheet
₹149.55
-5.59%
ABS Marine Services Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 2.46 Cr | 2.46 Cr | 2.46 Cr | 2.46 Cr |
| Share Issued | 2.46 Cr | 2.46 Cr | 2.46 Cr | 2.46 Cr |
| Net Debt | 38.62 Cr | 30.41 Cr | 49.57 Cr | 64.86 Cr |
| Total Debt | 45.68 Cr | 48.66 Cr | 61.15 Cr | 85.62 Cr |
| Tangible Book Value | 117.13 Cr | 93.46 Cr | 83.62 Cr | 75.39 Cr |
| Invested Capital | 162.85 Cr | 142.19 Cr | 144.85 Cr | 161.10 Cr |
| Working Capital | 32.59 Cr | 9.87 Cr | 28.57 Cr | 19.22 Cr |
| Net Tangible Assets | 117.13 Cr | 93.46 Cr | 83.62 Cr | 75.39 Cr |
| Common Stock Equity | 117.17 Cr | 93.52 Cr | 83.70 Cr | 75.48 Cr |
| Total Capitalization | 143.99 Cr | 122.50 Cr | 127.97 Cr | 140.42 Cr |
| Total Equity Gross Minority Interest | 126.82 Cr | 101.31 Cr | 90.80 Cr | 82.30 Cr |
| Minority Interest | 9.65 Cr | 7.79 Cr | 7.10 Cr | 6.82 Cr |
| Stockholders Equity | 117.17 Cr | 93.52 Cr | 83.70 Cr | 75.48 Cr |
| Retained Earnings | 89.97 Cr | 84.41 Cr | 74.88 Cr | 66.74 Cr |
| Capital Stock | 18.00 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Common Stock | 18.00 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Total Liabilities Net Minority Interest | 57.99 Cr | 74.21 Cr | 75.83 Cr | 99.91 Cr |
| Total Non Current Liabilities Net Minority Interest | 27.61 Cr | 29.85 Cr | 45.00 Cr | 65.61 Cr |
| Other Non Current Liabilities | 74000.00 | 75000.00 | 75000.00 | 74000.00 |
| Non Current Pension And Other Postretirement Benefit Plans | 0.78 Cr | 0.87 Cr | 0.72 Cr | 0.67 Cr |
| Long Term Debt And Capital Lease Obligation | 26.82 Cr | 28.97 Cr | 44.27 Cr | 64.94 Cr |
| Long Term Debt | 26.82 Cr | 28.97 Cr | 44.27 Cr | 64.94 Cr |
| Current Liabilities | 30.38 Cr | 44.36 Cr | 30.83 Cr | 34.29 Cr |
| Current Deferred Taxes Liabilities | 3.08 Cr | 0.00 | 0.00 | 0.00 |
| Current Debt And Capital Lease Obligation | 18.86 Cr | 19.69 Cr | 16.88 Cr | 20.68 Cr |
| Current Debt | 18.86 Cr | 19.69 Cr | 16.88 Cr | 20.68 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | 0.20 Cr | 0.20 Cr | 0.16 Cr | 0.14 Cr |
| Payables | 8.24 Cr | 24.47 Cr | 13.79 Cr | 13.46 Cr |
| Other Payable | 3.24 Cr | 7.54 Cr | 4.77 Cr | 4.80 Cr |
| Accounts Payable | 5.00 Cr | 16.93 Cr | 9.02 Cr | 8.67 Cr |
| Total Assets | 184.81 Cr | 175.53 Cr | 166.63 Cr | 182.20 Cr |
| Total Non Current Assets | 121.84 Cr | 121.30 Cr | 107.23 Cr | 128.69 Cr |
| Non Current Prepaid Assets | 30.28 Cr | 32.78 Cr | 14.13 Cr | 7.05 Cr |
| Non Current Deferred Taxes Assets | 9.75 Cr | 2.65 Cr | 1.70 Cr | 2.45 Cr |
| Goodwill And Other Intangible Assets | 0.05 Cr | 0.07 Cr | 0.08 Cr | 0.09 Cr |
| Other Intangible Assets | 0.03 Cr | 0.05 Cr | 0.06 Cr | 0.07 Cr |
| Goodwill | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Net PPE | 81.76 Cr | 85.80 Cr | 91.33 Cr | 119.09 Cr |
| Accumulated Depreciation | -163.38 Cr | -147.87 Cr | -134.61 Cr | -123.96 Cr |
| Gross PPE | 245.13 Cr | 233.67 Cr | 225.94 Cr | 243.06 Cr |
| Other Properties | 0.01 Cr | 0.01 Cr | 0.01 Cr | 77000.00 |
| Machinery Furniture Equipment | 242.17 Cr | 229.79 Cr | 222.06 Cr | 239.18 Cr |
| Buildings And Improvements | 2.95 Cr | 3.87 Cr | 3.87 Cr | 3.87 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 62.97 Cr | 54.23 Cr | 59.40 Cr | 53.52 Cr |
| Prepaid Assets | 12.97 Cr | 5.98 Cr | 3.78 Cr | 4.28 Cr |
| Other Receivables | 0.33 Cr | 0.45 Cr | 0.55 Cr | 0.39 Cr |
| Accounts Receivable | 32.06 Cr | 24.21 Cr | 12.66 Cr | 15.45 Cr |
| Allowance For Doubtful Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Accounts Receivable | 32.06 Cr | 24.21 Cr | 12.66 Cr | 15.45 Cr |
| Cash Cash Equivalents And Short Term Investments | 17.61 Cr | 23.58 Cr | 42.41 Cr | 33.40 Cr |
| Other Short Term Investments | 10.55 Cr | 5.33 Cr | 30.82 Cr | 12.64 Cr |
| Cash And Cash Equivalents | 7.06 Cr | 18.25 Cr | 11.58 Cr | 20.76 Cr |
| Cash Equivalents | 5.70 Cr | 5.45 Cr | 5.61 Cr | 15.69 Cr |
| Cash Financial | 1.36 Cr | 12.80 Cr | 5.97 Cr | 5.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ABS Marine Services Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.