AILIMITEDCivil Construction
ABHISHEK INTEGRATI — Profit & Loss Statement
₹36.00
-4.90%
ABHISHEK INTEGRATI Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 57989.33 | 0.00 | — |
| Tax Rate For Calcs | 0.23 | 0.24 | 0.26 | 0.19 | — |
| Normalized EBITDA | 2.37 Cr | 1.91 Cr | 1.25 Cr | 0.73 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.03 Cr | 0.77 Cr | 0.67 Cr | 0.50 Cr | — |
| Reconciled Depreciation | 0.16 Cr | 0.13 Cr | 0.09 Cr | 0.05 Cr | — |
| Reconciled Cost Of Revenue | 2.01 Cr | 6.28 Cr | 4.36 Cr | 0.15 Cr | — |
| EBITDA | 2.37 Cr | 1.91 Cr | 1.28 Cr | 0.73 Cr | — |
| EBIT | 2.21 Cr | 1.78 Cr | 1.19 Cr | 0.68 Cr | — |
| Net Interest Income | -0.87 Cr | -0.77 Cr | -0.40 Cr | -0.06 Cr | — |
| Interest Expense | 0.87 Cr | 0.77 Cr | 0.28 Cr | 0.06 Cr | — |
| Normalized Income | 1.03 Cr | 0.77 Cr | 0.66 Cr | 0.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.03 Cr | 0.77 Cr | 0.67 Cr | 0.50 Cr | — |
| Total Expenses | 24.32 Cr | 23.84 Cr | 21.27 Cr | 12.56 Cr | — |
| Diluted NI Availto Com Stockholders | 1.03 Cr | 0.77 Cr | 0.67 Cr | 0.50 Cr | — |
| Net Income Common Stockholders | 1.03 Cr | 0.77 Cr | 0.67 Cr | 0.50 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.03 Cr | 0.77 Cr | 0.67 Cr | 0.50 Cr | — |
| Net Income Including Noncontrolling Interests | 1.03 Cr | 0.77 Cr | 0.67 Cr | 0.50 Cr | — |
| Net Income Continuous Operations | 1.03 Cr | 0.77 Cr | 0.67 Cr | 0.50 Cr | — |
| Tax Provision | 0.31 Cr | 0.24 Cr | 0.24 Cr | 0.12 Cr | — |
| Pretax Income | 1.34 Cr | 1.01 Cr | 0.91 Cr | 0.62 Cr | — |
| Other Non Operating Income Expenses | 0.17 Cr | 0.17 Cr | 0.07 Cr | 0.05 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.02 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -0.87 Cr | -0.77 Cr | -0.40 Cr | -0.06 Cr | — |
| Interest Expense Non Operating | 0.87 Cr | 0.77 Cr | 0.28 Cr | 0.06 Cr | — |
| Operating Income | 2.04 Cr | 1.61 Cr | 1.29 Cr | 0.68 Cr | — |
| Operating Expense | 22.31 Cr | 17.56 Cr | 16.91 Cr | 12.42 Cr | — |
| Other Operating Expenses | 0.71 Cr | 0.83 Cr | 0.19 Cr | 0.14 Cr | — |
| Depreciation And Amortization In Income Statement | 0.16 Cr | 0.13 Cr | 0.09 Cr | 0.05 Cr | — |
| Depreciation Income Statement | 0.16 Cr | 0.13 Cr | 0.09 Cr | 0.05 Cr | — |
| Gross Profit | 24.35 Cr | 19.17 Cr | 18.19 Cr | 13.10 Cr | — |
| Cost Of Revenue | 2.01 Cr | 6.28 Cr | 4.36 Cr | 0.15 Cr | — |
| Total Revenue | 26.36 Cr | 25.45 Cr | 22.55 Cr | 13.25 Cr | — |
| Operating Revenue | 26.36 Cr | 25.45 Cr | 22.55 Cr | 13.25 Cr | — |
| Interest Income | — | 0.07 Cr | 0.05 Cr | 0.05 Cr | 10000.00 |
| Rent Expense Supplemental | — | 0.08 Cr | 88000.00 | 0.04 Cr | 0.00 |
| Diluted Average Shares | — | 0.60 Cr | 0.60 Cr | 0.56 Cr | 0.60 Cr |
| Basic Average Shares | — | 0.60 Cr | 0.60 Cr | 0.56 Cr | 0.60 Cr |
| Diluted EPS | — | 1.28 | 2.23 | 0.90 | 0.20 |
| Basic EPS | — | 1.28 | 2.23 | 0.90 | 0.20 |
| Other Special Charges | — | 0.03 Cr | — | — | — |
| Write Off | — | -0.01 Cr | -0.02 Cr | — | — |
| Total Other Finance Cost | — | 0.15 Cr | 0.17 Cr | 0.06 Cr | 53000.00 |
| Interest Income Non Operating | — | 0.07 Cr | 0.05 Cr | 0.05 Cr | 10000.00 |
| Selling General And Administration | — | 0.47 Cr | 0.23 Cr | 0.16 Cr | 0.07 Cr |
| General And Administrative Expense | — | 0.47 Cr | 0.23 Cr | 0.16 Cr | 0.07 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 88000.00 | 0.04 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ABHISHEK INTEGRATI
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.