ABINFRACivil Construction
AB Infrabuild Ltd — Profit & Loss Statement
₹15.69
-2.43%
AB Infrabuild Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.17 Cr | -0.11 Cr | -0.02 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.27 | 0.23 | — |
| Normalized EBITDA | 34.80 Cr | 24.88 Cr | 15.11 Cr | 5.69 Cr | — |
| Total Unusual Items | -0.66 Cr | -0.39 Cr | -0.06 Cr | -0.24 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.66 Cr | -0.39 Cr | -0.06 Cr | -0.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.12 Cr | 11.42 Cr | 7.54 Cr | 0.86 Cr | — |
| Reconciled Depreciation | 5.41 Cr | 3.49 Cr | 0.74 Cr | 0.82 Cr | — |
| Reconciled Cost Of Revenue | 165.09 Cr | 145.25 Cr | 105.18 Cr | 54.76 Cr | — |
| EBITDA | 34.14 Cr | 24.49 Cr | 15.05 Cr | 5.45 Cr | — |
| EBIT | 28.73 Cr | 20.99 Cr | 14.30 Cr | 4.63 Cr | — |
| Net Interest Income | -6.87 Cr | -5.40 Cr | -3.94 Cr | -3.66 Cr | — |
| Interest Expense | 6.87 Cr | 5.40 Cr | 4.04 Cr | 3.51 Cr | — |
| Normalized Income | 16.61 Cr | 11.71 Cr | 7.58 Cr | 1.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.12 Cr | 11.42 Cr | 7.54 Cr | 0.86 Cr | — |
| Total Expenses | 180.55 Cr | 163.10 Cr | 109.01 Cr | 59.29 Cr | — |
| Diluted Average Shares | 4.80 Cr | 3.86 Cr | 1.52 Cr | 1.53 Cr | — |
| Basic Average Shares | 4.80 Cr | 3.86 Cr | 1.52 Cr | 1.53 Cr | — |
| Diluted EPS | 3.36 | 2.96 | 4.94 | 0.56 | — |
| Basic EPS | 3.36 | 2.96 | 4.94 | 0.56 | — |
| Diluted NI Availto Com Stockholders | 16.12 Cr | 11.42 Cr | 7.54 Cr | 0.86 Cr | — |
| Net Income Common Stockholders | 16.12 Cr | 11.42 Cr | 7.54 Cr | 0.86 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.12 Cr | 11.42 Cr | 7.54 Cr | 0.86 Cr | — |
| Net Income Including Noncontrolling Interests | 16.12 Cr | 11.42 Cr | 7.54 Cr | 0.86 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 16.12 Cr | 11.42 Cr | 7.54 Cr | 0.86 Cr | — |
| Tax Provision | 5.73 Cr | 4.17 Cr | 2.73 Cr | 0.26 Cr | — |
| Pretax Income | 21.86 Cr | 15.59 Cr | 10.27 Cr | 1.13 Cr | — |
| Other Non Operating Income Expenses | 1.77 Cr | 0.68 Cr | 0.19 Cr | 0.04 Cr | — |
| Special Income Charges | -0.66 Cr | -0.39 Cr | -0.06 Cr | -0.24 Cr | — |
| Net Non Operating Interest Income Expense | -6.87 Cr | -5.40 Cr | -3.94 Cr | -3.66 Cr | — |
| Interest Expense Non Operating | 6.87 Cr | 5.40 Cr | 4.04 Cr | 3.51 Cr | — |
| Operating Income | 27.62 Cr | 20.71 Cr | 14.08 Cr | 5.02 Cr | — |
| Operating Expense | 15.46 Cr | 17.85 Cr | 3.83 Cr | 4.54 Cr | — |
| Other Operating Expenses | 7.33 Cr | 10.97 Cr | -0.74 Cr | -0.40 Cr | — |
| Depreciation And Amortization In Income Statement | 5.41 Cr | 3.49 Cr | 0.74 Cr | 0.82 Cr | — |
| Depreciation Income Statement | 5.41 Cr | 3.49 Cr | 0.74 Cr | 0.82 Cr | — |
| Gross Profit | 43.08 Cr | 38.56 Cr | 17.91 Cr | 9.56 Cr | — |
| Cost Of Revenue | 165.09 Cr | 145.25 Cr | 105.18 Cr | 54.76 Cr | — |
| Total Revenue | 208.17 Cr | 183.81 Cr | 123.09 Cr | 64.32 Cr | — |
| Operating Revenue | 208.17 Cr | 183.81 Cr | 123.09 Cr | 64.32 Cr | — |
| Write Off | — | 0.00 | 0.06 Cr | 0.26 Cr | -0.07 Cr |
| Interest Income | — | 0.68 Cr | 0.51 Cr | 0.28 Cr | 0.24 Cr |
| Rent Expense Supplemental | — | 1.71 Cr | 1.02 Cr | 0.18 Cr | 0.61 Cr |
| Other Special Charges | — | 0.49 Cr | 54000.00 | -0.02 Cr | -0.03 Cr |
| Total Other Finance Cost | — | 0.55 Cr | 0.41 Cr | 0.43 Cr | 0.36 Cr |
| Interest Income Non Operating | — | 0.68 Cr | 0.51 Cr | 0.28 Cr | 0.24 Cr |
| Selling General And Administration | — | 1.62 Cr | 0.97 Cr | 1.73 Cr | 0.97 Cr |
| Selling And Marketing Expense | — | 0.03 Cr | 0.03 Cr | 0.05 Cr | 0.02 Cr |
| General And Administrative Expense | — | 1.59 Cr | 0.94 Cr | 1.67 Cr | 0.95 Cr |
| Rent And Landing Fees | — | 0.27 Cr | 0.25 Cr | 0.07 Cr | 0.18 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on AB Infrabuild Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.