AAYUSHPackaged Foods
Aayush Wellness Ltd — Profit & Loss Statement
₹27.69
-3.51%
Aayush Wellness Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -11819.31 | -5576.33 | — |
| Tax Rate For Calcs | 0.00 | 0.03 | 0.01 | 0.01 | — |
| Normalized EBITDA | 3.48 Cr | 0.59 Cr | -0.10 Cr | -1.36 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.15 Cr | -0.06 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.15 Cr | -0.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.37 Cr | 0.57 Cr | -0.34 Cr | -2.08 Cr | — |
| Reconciled Depreciation | 43300.00 | 16300.00 | 0.03 Cr | 0.07 Cr | — |
| Reconciled Cost Of Revenue | 68.93 Cr | 3200.00 | 7.61 Cr | 17.07 Cr | — |
| EBITDA | 3.48 Cr | 0.59 Cr | -0.25 Cr | -1.42 Cr | — |
| EBIT | 3.47 Cr | 0.59 Cr | -0.28 Cr | -1.49 Cr | — |
| Net Interest Income | -0.10 Cr | -3500.00 | -0.06 Cr | -0.70 Cr | — |
| Interest Expense | 0.10 Cr | 3500.00 | 0.06 Cr | 0.61 Cr | — |
| Normalized Income | 3.37 Cr | 0.57 Cr | -0.19 Cr | -2.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.37 Cr | 0.57 Cr | -0.34 Cr | -2.08 Cr | — |
| Total Expenses | 69.91 Cr | 0.25 Cr | 8.40 Cr | 19.39 Cr | — |
| Diluted NI Availto Com Stockholders | 3.37 Cr | 0.57 Cr | -0.34 Cr | -2.08 Cr | — |
| Net Income Common Stockholders | 3.37 Cr | 0.57 Cr | -0.34 Cr | -2.08 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.37 Cr | 0.57 Cr | -0.34 Cr | -2.08 Cr | — |
| Net Income Including Noncontrolling Interests | 3.37 Cr | 0.57 Cr | -0.34 Cr | -2.08 Cr | — |
| Net Income Continuous Operations | 3.37 Cr | 0.57 Cr | -0.34 Cr | -2.08 Cr | — |
| Tax Provision | 90000.00 | 0.02 Cr | -27000.00 | -0.02 Cr | — |
| Pretax Income | 3.37 Cr | 0.59 Cr | -0.35 Cr | -2.10 Cr | — |
| Other Non Operating Income Expenses | 0.04 Cr | 0.24 Cr | 0.17 Cr | 0.60 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.15 Cr | -0.06 Cr | — |
| Net Non Operating Interest Income Expense | -0.10 Cr | -3500.00 | -0.06 Cr | -0.70 Cr | — |
| Interest Expense Non Operating | 0.10 Cr | 3500.00 | 0.06 Cr | 0.61 Cr | — |
| Operating Income | 3.43 Cr | 0.36 Cr | -0.30 Cr | -1.94 Cr | — |
| Operating Expense | 0.98 Cr | 0.25 Cr | 0.79 Cr | 2.32 Cr | — |
| Other Operating Expenses | 0.98 Cr | 0.14 Cr | 70000.00 | 0.56 Cr | — |
| Depreciation And Amortization In Income Statement | 43300.00 | 16300.00 | 0.03 Cr | 0.07 Cr | — |
| Depreciation Income Statement | 43300.00 | 16300.00 | 0.03 Cr | 0.07 Cr | — |
| Gross Profit | 4.42 Cr | 0.60 Cr | 0.49 Cr | 0.39 Cr | — |
| Cost Of Revenue | 68.93 Cr | 3200.00 | 7.61 Cr | 17.07 Cr | — |
| Total Revenue | 73.35 Cr | 0.60 Cr | 8.10 Cr | 17.46 Cr | — |
| Operating Revenue | 73.35 Cr | 0.60 Cr | 8.10 Cr | 17.46 Cr | — |
| Interest Income | — | 0.24 Cr | 0.00 | 14000.00 | 23408.00 |
| Rent Expense Supplemental | — | 0.01 Cr | 0.03 Cr | 0.11 Cr | 0.35 Cr |
| Diluted Average Shares | — | 4.87 Cr | 4.80 Cr | 4.87 Cr | 4.87 Cr |
| Basic Average Shares | — | 4.87 Cr | 4.80 Cr | 4.87 Cr | 4.87 Cr |
| Diluted EPS | — | 1.76 | -0.07 | -0.43 | 0.09 |
| Basic EPS | — | 1.76 | -0.07 | -0.43 | 0.09 |
| Write Off | — | 0.00 | 0.22 Cr | 0.02 Cr | -24994.02 |
| Total Other Finance Cost | — | 3000.00 | 1000.00 | 0.10 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.24 Cr | 0.00 | 14000.00 | 23408.00 |
| Selling General And Administration | — | 0.12 Cr | 0.37 Cr | 1.03 Cr | 10.71 Cr |
| Selling And Marketing Expense | — | 84000.00 | 0.06 Cr | 0.91 Cr | 10.41 Cr |
| General And Administrative Expense | — | 0.11 Cr | 0.31 Cr | 0.11 Cr | 0.30 Cr |
| Rent And Landing Fees | — | 0.01 Cr | 0.03 Cr | 0.11 Cr | 0.35 Cr |
| Other Special Charges | — | — | -0.07 Cr | 0.03 Cr | — |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aayush Wellness Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.