AAVASHousing Finance Company
Aavas Financiers Ltd — Profit & Loss Statement
₹1078.00
-2.21%
Aavas Financiers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 43.73 Cr | 36.77 Cr | 32.34 Cr | 23.00 Cr | — |
| Tax Rate For Calcs | 0.22 | 0.21 | 0.22 | 0.22 | — |
| Normalized EBITDA | 360.80 Cr | 311.00 Cr | 431.75 Cr | 372.88 Cr | — |
| Total Unusual Items | 202.17 Cr | 171.66 Cr | 149.30 Cr | 106.77 Cr | — |
| Total Unusual Items Excluding Goodwill | 202.17 Cr | 171.66 Cr | 149.30 Cr | 106.77 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 574.11 Cr | 490.69 Cr | 429.64 Cr | 355.18 Cr | — |
| Reconciled Depreciation | 36.45 Cr | 32.66 Cr | 28.72 Cr | 23.76 Cr | — |
| Reconciled Cost Of Revenue | 1.39K Cr | 1.19K Cr | 859.83 Cr | 680.82 Cr | — |
| EBITDA | 562.96 Cr | 482.65 Cr | 581.05 Cr | 479.64 Cr | — |
| EBIT | 526.51 Cr | 449.99 Cr | 552.33 Cr | 455.88 Cr | — |
| Normalized Income | 415.68 Cr | 355.81 Cr | 312.68 Cr | 271.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 574.11 Cr | 490.69 Cr | 429.64 Cr | 355.18 Cr | — |
| Total Expenses | 1.60K Cr | 1.37K Cr | 1.04K Cr | 825.65 Cr | — |
| Diluted Average Shares | 7.98 Cr | 7.92 Cr | 7.92 Cr | 7.93 Cr | — |
| Basic Average Shares | 7.91 Cr | 7.91 Cr | 7.90 Cr | 7.88 Cr | — |
| Diluted EPS | 71.97 | 61.93 | 54.26 | 44.81 | — |
| Basic EPS | 72.54 | 62.03 | 54.38 | 45.10 | — |
| Diluted NI Availto Com Stockholders | 574.11 Cr | 490.69 Cr | 429.64 Cr | 355.18 Cr | — |
| Net Income Common Stockholders | 574.11 Cr | 490.69 Cr | 429.64 Cr | 355.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 574.11 Cr | 490.69 Cr | 429.64 Cr | 355.18 Cr | — |
| Net Income Including Noncontrolling Interests | 574.11 Cr | 490.69 Cr | 429.64 Cr | 355.18 Cr | — |
| Net Income Continuous Operations | 574.11 Cr | 490.69 Cr | 429.64 Cr | 355.18 Cr | — |
| Tax Provision | 158.48 Cr | 133.76 Cr | 118.78 Cr | 97.51 Cr | — |
| Pretax Income | 732.59 Cr | 624.45 Cr | 548.42 Cr | 452.69 Cr | — |
| Other Non Operating Income Expenses | 3.91 Cr | 2.80 Cr | 1.56 Cr | 1.18 Cr | — |
| Special Income Charges | 180.31 Cr | 155.08 Cr | 139.68 Cr | 101.45 Cr | — |
| Write Off | -180.31 Cr | -155.08 Cr | -139.40 Cr | -101.43 Cr | — |
| Operating Income | 526.51 Cr | 449.99 Cr | 311.55 Cr | 285.11 Cr | — |
| Operating Expense | 205.15 Cr | 179.55 Cr | 184.14 Cr | 144.82 Cr | — |
| Other Operating Expenses | 168.70 Cr | 146.89 Cr | 91.96 Cr | 67.68 Cr | — |
| Depreciation And Amortization In Income Statement | 36.45 Cr | 32.66 Cr | 28.72 Cr | 23.76 Cr | — |
| Depreciation Income Statement | 36.45 Cr | 32.66 Cr | 28.72 Cr | 23.76 Cr | — |
| Gross Profit | 731.66 Cr | 629.54 Cr | 495.69 Cr | 429.93 Cr | — |
| Cost Of Revenue | 1.39K Cr | 1.19K Cr | 859.83 Cr | 680.82 Cr | — |
| Total Revenue | 2.13K Cr | 1.82K Cr | 1.36K Cr | 1.11K Cr | — |
| Operating Revenue | 2.13K Cr | 1.82K Cr | 1.36K Cr | 1.11K Cr | — |
| Net Interest Income | — | 134.52 Cr | 86.01 Cr | 59.63 Cr | 73.67 Cr |
| Interest Expense | — | 5.45 Cr | 3.91 Cr | 3.19 Cr | 2.18 Cr |
| Interest Income | — | 141.78 Cr | 91.81 Cr | 64.34 Cr | 77.19 Cr |
| Rent Expense Supplemental | — | 2.88 Cr | 1.36 Cr | 0.75 Cr | 0.58 Cr |
| Other Special Charges | — | -0.31 Cr | -0.28 Cr | -0.02 Cr | -0.09 Cr |
| Net Non Operating Interest Income Expense | — | 134.52 Cr | 86.01 Cr | 59.63 Cr | 73.67 Cr |
| Total Other Finance Cost | — | 1.80 Cr | 1.89 Cr | 1.51 Cr | 1.33 Cr |
| Interest Expense Non Operating | — | 5.45 Cr | 3.91 Cr | 3.19 Cr | 2.18 Cr |
| Interest Income Non Operating | — | 141.78 Cr | 91.81 Cr | 64.34 Cr | 77.19 Cr |
| Selling General And Administration | — | 33.62 Cr | 30.80 Cr | 22.16 Cr | 12.44 Cr |
| Selling And Marketing Expense | — | 10.84 Cr | 10.85 Cr | 6.64 Cr | 1.98 Cr |
| General And Administrative Expense | — | 22.78 Cr | 19.95 Cr | 15.53 Cr | 10.46 Cr |
| Rent And Landing Fees | — | 2.88 Cr | 1.36 Cr | 0.75 Cr | 0.58 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aavas Financiers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.