AARTIPHARMPharmaceuticals

Aarti Pharmalabs LtdBalance Sheet

591.95
-4.72%

Aarti Pharmalabs Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number9.06 Cr9.06 Cr9.06 Cr9.06 Cr
Share Issued9.06 Cr9.06 Cr9.06 Cr9.06 Cr
Net Debt389.62 Cr240.47 Cr202.21 Cr255.35 Cr
Total Debt413.12 Cr285.25 Cr215.31 Cr341.40 Cr
Tangible Book Value1.89K Cr1.68K Cr1.52K Cr1.36K Cr
Invested Capital2.39K Cr2.02K Cr1.77K Cr1.73K Cr
Working Capital665.12 Cr651.25 Cr562.38 Cr447.48 Cr
Net Tangible Assets1.89K Cr1.68K Cr1.52K Cr1.36K Cr
Capital Lease Obligations16.76 Cr21.15 Cr0.98 Cr2.78 Cr
Common Stock Equity1.99K Cr1.76K Cr1.56K Cr1.39K Cr
Total Capitalization2.09K Cr1.76K Cr1.56K Cr1.39K Cr
Total Equity Gross Minority Interest1.99K Cr1.76K Cr1.56K Cr1.39K Cr
Stockholders Equity1.99K Cr1.76K Cr1.56K Cr1.39K Cr
Other Equity Interest1.94K Cr0.23 Cr1.51K Cr45.31 Cr
Capital Stock45.32 Cr45.31 Cr45.31 Cr0.25 Cr
Common Stock45.32 Cr45.31 Cr45.31 Cr0.25 Cr
Total Liabilities Net Minority Interest916.50 Cr825.07 Cr685.54 Cr653.42 Cr
Total Non Current Liabilities Net Minority Interest259.45 Cr130.68 Cr84.91 Cr72.76 Cr
Other Non Current Liabilities1000.00-1000.000.01 Cr2000.00
Non Current Deferred Taxes Liabilities128.40 Cr107.92 Cr78.84 Cr70.67 Cr
Long Term Debt And Capital Lease Obligation115.22 Cr16.70 Cr0.72 Cr2.09 Cr
Long Term Capital Lease Obligation11.67 Cr16.66 Cr0.53 Cr1.53 Cr
Long Term Debt103.56 Cr0.04 Cr0.18 Cr0.55 Cr
Long Term Provisions8.12 Cr6.06 Cr1.32 Cr
Current Liabilities657.05 Cr694.39 Cr600.62 Cr580.66 Cr
Other Current Liabilities17.10 Cr5.37 Cr2.74 Cr1.52 Cr
Current Debt And Capital Lease Obligation297.89 Cr268.56 Cr214.60 Cr339.31 Cr
Current Capital Lease Obligation5.09 Cr4.49 Cr0.44 Cr1.24 Cr
Current Debt292.80 Cr264.06 Cr214.15 Cr338.07 Cr
Current Provisions11.74 Cr6.31 Cr11.21 Cr8.96 Cr
Payables278.98 Cr404.11 Cr364.13 Cr222.09 Cr
Total Tax Payable1.14 Cr0.003.52 Cr7.50 Cr
Accounts Payable277.83 Cr378.32 Cr339.50 Cr214.59 Cr
Total Assets2.91K Cr2.58K Cr2.24K Cr2.04K Cr
Total Non Current Assets1.58K Cr1.24K Cr1.08K Cr1.01K Cr
Other Non Current Assets22.75 Cr-4000.00-1000.00-3000.00
Investmentin Financial Assets43.27 Cr31.12 Cr29.86 Cr32.23 Cr
Available For Sale Securities43.27 Cr31.12 Cr29.86 Cr32.23 Cr
Goodwill And Other Intangible Assets100.22 Cr77.05 Cr41.63 Cr24.15 Cr
Other Intangible Assets98.44 Cr75.27 Cr39.85 Cr22.37 Cr
Goodwill1.78 Cr1.78 Cr1.78 Cr1.78 Cr
Net PPE1.41K Cr1.11K Cr988.57 Cr946.42 Cr
Gross PPE1.41K Cr1.64K Cr1.46K Cr946.42 Cr
Construction In Progress306.58 Cr90.76 Cr64.70 Cr166.33 Cr
Other Properties1.10K Cr1.01K Cr923.88 Cr780.09 Cr
Current Assets1.32K Cr1.35K Cr1.16K Cr1.03K Cr
Other Current Assets96.82 Cr2000.007.58 Cr-15000.00
Inventory587.58 Cr642.86 Cr602.04 Cr475.45 Cr
Other Receivables1.01 Cr12.11 Cr6.62 Cr12.68 Cr
Taxes Receivable0.003.44 Cr0.0075.89 Cr
Accounts Receivable575.40 Cr519.34 Cr450.10 Cr376.66 Cr
Cash Cash Equivalents And Short Term Investments61.35 Cr94.03 Cr63.11 Cr83.27 Cr
Other Short Term Investments54.61 Cr70.40 Cr50.99 Cr
Cash And Cash Equivalents6.73 Cr23.63 Cr12.12 Cr83.27 Cr
Treasury Shares Number0.00
Minority Interest0.00
Retained Earnings1.09K Cr889.39 Cr717.24 Cr-0.02 Cr
Additional Paid In Capital440.58 Cr440.58 Cr440.33 Cr0.00
Non Current Pension And Other Postretirement Benefit Plans6.06 Cr5.36 Cr
Pensionand Other Post Retirement Benefit Plans Current6.31 Cr5.50 Cr8.78 Cr0.00
Other Payable25.65 Cr21.04 Cr
Dividends Payable0.14 Cr0.07 Cr
Non Current Prepaid Assets11.33 Cr9.44 Cr8.58 Cr0.00
Long Term Equity Investment5.66 Cr5.66 Cr28.55 Cr0.00
Investments In Other Ventures Under Equity Method5.66 Cr5.66 Cr28.55 Cr0.00
Accumulated Depreciation-536.85 Cr-467.57 Cr-405.11 Cr0.00
Machinery Furniture Equipment1.28K Cr1.16K Cr994.08 Cr0.00
Buildings And Improvements194.70 Cr163.54 Cr126.13 Cr0.00
Land And Improvements77.94 Cr66.93 Cr64.99 Cr0.00
Properties0.000.000.000.00
Restricted Cash0.43 Cr0.07 Cr0.00
Prepaid Assets73.42 Cr41.06 Cr4.20 Cr0.00
Other Inventories2.14 Cr2.63 Cr2.19 Cr
Finished Goods296.65 Cr265.31 Cr190.22 Cr0.00
Work In Process128.87 Cr140.26 Cr90.06 Cr0.00
Raw Materials215.20 Cr193.83 Cr192.98 Cr0.00
Allowance For Doubtful Accounts Receivable-2.24 Cr-2.50 Cr
Gross Accounts Receivable521.59 Cr452.60 Cr
Cash Financial23.63 Cr12.12 Cr26.97 Cr0.25 Cr
Cash Equivalents12.81 Cr56.31 Cr0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.