AADHARHFCHousing Finance Company
Aadhar Housing Finance Ltd — Profit & Loss Statement
₹448.85
-3.17%
Aadhar Housing Finance Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 29.40 Cr | 22.25 Cr | 19.12 Cr | 14.58 Cr |
| Tax Rate For Calcs | 0.22 | 0.22 | 0.22 | 0.22 |
| Normalized EBITDA | 2.22K Cr | 1.85K Cr | 1.41K Cr | 1.25K Cr |
| Total Unusual Items | 131.95 Cr | 101.70 Cr | 88.09 Cr | 67.54 Cr |
| Total Unusual Items Excluding Goodwill | 131.95 Cr | 101.70 Cr | 88.09 Cr | 67.54 Cr |
| Net Income From Continuing Operation Net Minority Interest | 911.83 Cr | 749.64 Cr | 544.76 Cr | 444.85 Cr |
| Reconciled Depreciation | 25.24 Cr | 20.98 Cr | 16.49 Cr | 13.25 Cr |
| Reconciled Cost Of Revenue | 417.41 Cr | 353.71 Cr | 287.87 Cr | 218.29 Cr |
| EBITDA | 2.36K Cr | 1.95K Cr | 1.50K Cr | 1.32K Cr |
| EBIT | 2.33K Cr | 1.93K Cr | 1.48K Cr | 1.31K Cr |
| Net Interest Income | -1.09K Cr | -897.37 Cr | -799.19 Cr | -761.20 Cr |
| Interest Expense | 1.16K Cr | 971.50 Cr | 783.56 Cr | 738.15 Cr |
| Interest Income | 83.17 Cr | 89.32 Cr | — | — |
| Normalized Income | 809.28 Cr | 670.19 Cr | 475.79 Cr | 391.89 Cr |
| Net Income From Continuing And Discontinued Operation | 911.83 Cr | 749.64 Cr | 544.76 Cr | 444.85 Cr |
| Total Expenses | 704.54 Cr | 599.14 Cr | 474.30 Cr | 351.12 Cr |
| Rent Expense Supplemental | 10.73 Cr | 8.85 Cr | 6.61 Cr | 5.90 Cr |
| Diluted Average Shares | 43.74 Cr | 42.65 Cr | 42.65 Cr | 42.65 Cr |
| Basic Average Shares | 42.54 Cr | 42.65 Cr | 42.65 Cr | 42.65 Cr |
| Diluted EPS | 20.85 | 17.58 | 12.77 | 10.43 |
| Basic EPS | 21.43 | 17.58 | 12.77 | 10.43 |
| Diluted NI Availto Com Stockholders | 911.83 Cr | 749.64 Cr | 544.76 Cr | 444.85 Cr |
| Net Income Common Stockholders | 911.83 Cr | 749.64 Cr | 544.76 Cr | 444.85 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 911.83 Cr | 749.64 Cr | 544.76 Cr | 444.85 Cr |
| Net Income Including Noncontrolling Interests | 911.83 Cr | 749.64 Cr | 544.76 Cr | 444.85 Cr |
| Net Income Continuous Operations | 911.83 Cr | 749.64 Cr | 544.76 Cr | 444.85 Cr |
| Tax Provision | 261.43 Cr | 209.95 Cr | 151.06 Cr | 122.51 Cr |
| Pretax Income | 1.17K Cr | 959.59 Cr | 695.82 Cr | 567.36 Cr |
| Other Non Operating Income Expenses | 1.28 Cr | 0.17 Cr | 0.21 Cr | 0.29 Cr |
| Special Income Charges | 109.71 Cr | 79.33 Cr | 56.30 Cr | 44.08 Cr |
| Other Special Charges | 0.27 Cr | 0.34 Cr | 24.92 Cr | 0.17 Cr |
| Write Off | -109.98 Cr | -79.67 Cr | -81.22 Cr | -44.25 Cr |
| Net Non Operating Interest Income Expense | -1.09K Cr | -897.37 Cr | -799.19 Cr | -761.20 Cr |
| Total Other Finance Cost | 15.69 Cr | 15.19 Cr | 15.63 Cr | 23.05 Cr |
| Interest Expense Non Operating | 1.16K Cr | 971.50 Cr | 783.56 Cr | 738.15 Cr |
| Interest Income Non Operating | 83.17 Cr | 89.32 Cr | — | — |
| Operating Income | 2.13K Cr | 1.76K Cr | 1.41K Cr | 1.26K Cr |
| Operating Expense | 287.13 Cr | 245.43 Cr | 186.43 Cr | 132.83 Cr |
| Other Operating Expenses | 128.36 Cr | 106.66 Cr | 81.68 Cr | 55.10 Cr |
| Depreciation And Amortization In Income Statement | 25.24 Cr | 20.98 Cr | 16.49 Cr | 13.25 Cr |
| Depreciation Income Statement | 25.24 Cr | 20.98 Cr | 16.49 Cr | 13.25 Cr |
| Selling General And Administration | 73.91 Cr | 57.68 Cr | 45.97 Cr | 27.22 Cr |
| Selling And Marketing Expense | 32.72 Cr | 20.60 Cr | 14.08 Cr | 5.24 Cr |
| General And Administrative Expense | 41.19 Cr | 37.08 Cr | 31.89 Cr | 21.98 Cr |
| Rent And Landing Fees | 10.73 Cr | 8.85 Cr | 6.61 Cr | 5.90 Cr |
| Gross Profit | 2.42K Cr | 2.00K Cr | 1.59K Cr | 1.39K Cr |
| Cost Of Revenue | 417.41 Cr | 353.71 Cr | 287.87 Cr | 218.29 Cr |
| Total Revenue | 2.84K Cr | 2.35K Cr | 1.88K Cr | 1.61K Cr |
| Operating Revenue | 2.84K Cr | 2.35K Cr | 1.88K Cr | 1.61K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Aadhar Housing Finance Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.