A2ZINFRACivil Construction
A2Z Infra Engineering Ltd — Profit & Loss Statement
₹15.69
-4.95%
A2Z Infra Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.60 Cr | 17.29 Cr | -36.75 Cr | -1.90 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 28.26 Cr | -50.82 Cr | 37.12 Cr | -135.15 Cr | — |
| Total Unusual Items | -5.33 Cr | 57.63 Cr | -122.51 Cr | -6.34 Cr | — |
| Total Unusual Items Excluding Goodwill | -5.33 Cr | 57.63 Cr | -122.51 Cr | -6.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.97 Cr | -5.69 Cr | -122.92 Cr | -179.91 Cr | — |
| Reconciled Depreciation | 4.93 Cr | 5.18 Cr | 8.83 Cr | 9.04 Cr | — |
| Reconciled Cost Of Revenue | 133.24 Cr | 174.05 Cr | 133.81 Cr | 191.13 Cr | — |
| EBITDA | 22.93 Cr | 6.82 Cr | -85.39 Cr | -141.48 Cr | — |
| EBIT | 18.00 Cr | 1.63 Cr | -94.22 Cr | -150.53 Cr | — |
| Net Interest Income | -7.96 Cr | -6.23 Cr | -12.68 Cr | -17.60 Cr | — |
| Interest Expense | 7.96 Cr | 6.23 Cr | 11.96 Cr | 26.17 Cr | — |
| Normalized Income | 12.70 Cr | -46.03 Cr | -37.16 Cr | -175.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.97 Cr | -5.69 Cr | -122.92 Cr | -179.91 Cr | — |
| Total Expenses | 332.55 Cr | 448.04 Cr | 355.91 Cr | 493.26 Cr | — |
| Diluted NI Availto Com Stockholders | 8.97 Cr | -5.69 Cr | -122.92 Cr | -179.91 Cr | — |
| Net Income Common Stockholders | 8.97 Cr | -5.69 Cr | -122.92 Cr | -179.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.97 Cr | -5.69 Cr | -122.92 Cr | -179.91 Cr | — |
| Minority Interests | 7.94 Cr | 1.67 Cr | 3.13 Cr | -0.11 Cr | — |
| Net Income Including Noncontrolling Interests | 1.03 Cr | -7.36 Cr | -126.05 Cr | -179.80 Cr | — |
| Net Income Continuous Operations | 1.03 Cr | -7.36 Cr | -126.05 Cr | -179.80 Cr | — |
| Tax Provision | 9.01 Cr | 2.77 Cr | 19.88 Cr | 3.11 Cr | — |
| Pretax Income | 10.04 Cr | -4.59 Cr | -106.18 Cr | -176.69 Cr | — |
| Other Non Operating Income Expenses | 21.59 Cr | 37.77 Cr | 31.41 Cr | 0.95 Cr | — |
| Special Income Charges | -5.33 Cr | 57.63 Cr | -122.51 Cr | -6.34 Cr | — |
| Other Special Charges | -45.04 Cr | -180.93 Cr | -54.78 Cr | -124.82 Cr | — |
| Write Off | 9.63 Cr | 123.30 Cr | 116.00 Cr | 131.16 Cr | — |
| Impairment Of Capital Assets | 40.75 Cr | 0.00 | 61.29 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -7.96 Cr | -6.23 Cr | -12.68 Cr | -17.60 Cr | — |
| Interest Expense Non Operating | 7.96 Cr | 6.23 Cr | 11.96 Cr | 26.17 Cr | — |
| Operating Income | 3.72 Cr | -59.55 Cr | -6.47 Cr | -139.94 Cr | — |
| Operating Expense | 199.30 Cr | 273.99 Cr | 222.11 Cr | 302.13 Cr | — |
| Other Operating Expenses | 27.11 Cr | 99.73 Cr | 48.80 Cr | 168.08 Cr | — |
| Depreciation And Amortization In Income Statement | 4.93 Cr | 5.18 Cr | 8.83 Cr | 9.04 Cr | — |
| Depreciation Income Statement | 4.93 Cr | 5.18 Cr | 8.79 Cr | 9.00 Cr | — |
| Gross Profit | 203.02 Cr | 214.44 Cr | 215.64 Cr | 162.20 Cr | — |
| Cost Of Revenue | 133.24 Cr | 174.05 Cr | 133.81 Cr | 191.13 Cr | — |
| Total Revenue | 336.27 Cr | 388.49 Cr | 349.44 Cr | 353.32 Cr | — |
| Operating Revenue | 336.27 Cr | 388.49 Cr | 349.44 Cr | 353.32 Cr | — |
| Interest Income | — | 0.44 Cr | 0.61 Cr | 10.27 Cr | 19.34 Cr |
| Rent Expense Supplemental | — | 3.15 Cr | 2.17 Cr | 2.55 Cr | 3.32 Cr |
| Diluted Average Shares | — | 17.79 Cr | 17.61 Cr | 17.61 Cr | 17.61 Cr |
| Basic Average Shares | — | 17.79 Cr | 17.61 Cr | 17.61 Cr | 17.61 Cr |
| Diluted EPS | — | -0.32 | -6.98 | -10.22 | -4.61 |
| Basic EPS | — | -0.32 | -6.98 | -10.22 | -4.61 |
| Total Other Finance Cost | — | 1.00 Cr | 1.34 Cr | 1.70 Cr | 2.82 Cr |
| Interest Income Non Operating | — | 0.44 Cr | 0.61 Cr | 10.27 Cr | 19.34 Cr |
| Amortization | — | 0.03 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr |
| Selling General And Administration | — | 11.24 Cr | 7.40 Cr | 9.67 Cr | 7.33 Cr |
| Selling And Marketing Expense | — | 0.11 Cr | 0.21 Cr | 0.70 Cr | 0.67 Cr |
| General And Administrative Expense | — | 11.13 Cr | 7.19 Cr | 8.97 Cr | 6.66 Cr |
| Rent And Landing Fees | — | 3.15 Cr | 2.17 Cr | 2.55 Cr | 3.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on A2Z Infra Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.