5PAISAStockbroking & Allied
5paisa Capital Ltd — Profit & Loss Statement
₹249.10
-4.78%
5paisa Capital Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.57 Cr | 0.24 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.26 | — |
| Normalized EBITDA | 127.24 Cr | 110.23 Cr | 89.44 Cr | 42.47 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -6.29 Cr | 0.95 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -6.29 Cr | 0.95 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 68.23 Cr | 54.44 Cr | 43.57 Cr | 13.74 Cr | — |
| Reconciled Depreciation | 12.22 Cr | 9.53 Cr | 8.79 Cr | 5.03 Cr | — |
| Reconciled Cost Of Revenue | 74.03 Cr | 89.50 Cr | 132.67 Cr | 85.29 Cr | — |
| EBITDA | 127.24 Cr | 110.23 Cr | 83.15 Cr | 43.41 Cr | — |
| EBIT | 115.02 Cr | 100.69 Cr | 74.36 Cr | 38.38 Cr | — |
| Net Interest Income | 106.61 Cr | 106.64 Cr | 81.48 Cr | 57.68 Cr | — |
| Interest Expense | 23.80 Cr | 28.57 Cr | 16.27 Cr | 19.88 Cr | — |
| Interest Income | 130.41 Cr | 135.21 Cr | 102.28 Cr | 81.00 Cr | — |
| Normalized Income | 68.23 Cr | 54.44 Cr | 48.28 Cr | 13.03 Cr | — |
| Net Income From Continuing And Discontinued Operation | 68.23 Cr | 54.44 Cr | 43.57 Cr | 13.74 Cr | — |
| Total Expenses | 244.83 Cr | 294.04 Cr | 254.14 Cr | 256.14 Cr | — |
| Diluted Average Shares | 3.13 Cr | 3.27 Cr | 3.04 Cr | 2.94 Cr | — |
| Basic Average Shares | 3.12 Cr | 3.08 Cr | 3.02 Cr | 2.91 Cr | — |
| Diluted EPS | 21.79 | 16.67 | 14.33 | 4.68 | — |
| Basic EPS | 21.86 | 17.65 | 14.42 | 4.72 | — |
| Diluted NI Availto Com Stockholders | 68.23 Cr | 54.44 Cr | 43.57 Cr | 13.74 Cr | — |
| Net Income Common Stockholders | 68.23 Cr | 54.44 Cr | 43.57 Cr | 13.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 68.23 Cr | 54.44 Cr | 43.57 Cr | 13.74 Cr | — |
| Net Income Including Noncontrolling Interests | 68.23 Cr | 54.44 Cr | 43.57 Cr | 13.74 Cr | — |
| Net Income Continuous Operations | 68.23 Cr | 54.44 Cr | 43.57 Cr | 13.74 Cr | — |
| Tax Provision | 22.99 Cr | 17.69 Cr | 14.52 Cr | 4.77 Cr | — |
| Pretax Income | 91.22 Cr | 72.13 Cr | 58.09 Cr | 18.50 Cr | — |
| Other Non Operating Income Expenses | 0.28 Cr | 0.16 Cr | 1.06 Cr | 0.04 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -5.18 Cr | -0.01 Cr | — |
| Net Non Operating Interest Income Expense | 106.61 Cr | 106.64 Cr | 81.48 Cr | 57.68 Cr | — |
| Interest Expense Non Operating | 23.80 Cr | 28.57 Cr | 16.27 Cr | 19.88 Cr | — |
| Interest Income Non Operating | 130.41 Cr | 135.21 Cr | 102.28 Cr | 81.00 Cr | — |
| Operating Income | -15.67 Cr | -34.68 Cr | -18.17 Cr | -40.17 Cr | — |
| Operating Expense | 170.80 Cr | 204.54 Cr | 121.47 Cr | 170.85 Cr | — |
| Other Operating Expenses | 158.57 Cr | 195.00 Cr | 17.09 Cr | 23.50 Cr | — |
| Depreciation And Amortization In Income Statement | 12.22 Cr | 9.53 Cr | 8.79 Cr | 5.03 Cr | — |
| Depreciation Income Statement | 12.22 Cr | 9.53 Cr | 6.68 Cr | 3.79 Cr | — |
| Gross Profit | 155.13 Cr | 169.86 Cr | 103.31 Cr | 130.68 Cr | — |
| Cost Of Revenue | 74.03 Cr | 89.50 Cr | 132.67 Cr | 85.29 Cr | — |
| Total Revenue | 229.16 Cr | 259.37 Cr | 235.97 Cr | 215.97 Cr | — |
| Operating Revenue | 229.16 Cr | 259.37 Cr | 235.97 Cr | 215.97 Cr | — |
| Other Special Charges | — | -0.03 Cr | — | 0.01 Cr | -90000.00 |
| Write Off | — | 0.21 Cr | 5.18 Cr | 0.00 | — |
| Total Other Finance Cost | — | 4.67 Cr | 4.53 Cr | 3.44 Cr | 2.94 Cr |
| Amortization | — | 1.99 Cr | 2.12 Cr | 1.24 Cr | 1.11 Cr |
| Selling General And Administration | — | 97.17 Cr | 91.17 Cr | 137.76 Cr | 80.31 Cr |
| Selling And Marketing Expense | — | 53.39 Cr | 55.85 Cr | 96.08 Cr | 47.22 Cr |
| General And Administrative Expense | — | 43.78 Cr | 35.32 Cr | 41.68 Cr | 33.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on 5paisa Capital Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.