3MINDIADiversified
3M India Ltd — Profit & Loss Statement
₹30120.00
-2.91%
3M India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.78 Cr | -1.65 Cr | 1.92 Cr | 1.40 Cr | — |
| Tax Rate For Calcs | 0.38 | 0.25 | 0.26 | 0.26 | — |
| Normalized EBITDA | 841.52 Cr | 843.58 Cr | 664.70 Cr | 420.75 Cr | — |
| Total Unusual Items | -2.03 Cr | -6.50 Cr | 7.45 Cr | 5.39 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.03 Cr | -6.50 Cr | 7.45 Cr | 5.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 476.07 Cr | 583.42 Cr | 451.02 Cr | 271.97 Cr | — |
| Reconciled Depreciation | 55.29 Cr | 52.94 Cr | 57.68 Cr | 55.12 Cr | — |
| Reconciled Cost Of Revenue | 2.75K Cr | 2.60K Cr | 2.53K Cr | 2.15K Cr | — |
| EBITDA | 839.50 Cr | 837.08 Cr | 672.15 Cr | 426.14 Cr | — |
| EBIT | 784.21 Cr | 784.14 Cr | 614.47 Cr | 371.02 Cr | — |
| Net Interest Income | 50.69 Cr | 63.48 Cr | 37.67 Cr | 26.45 Cr | — |
| Interest Expense | 10.80 Cr | 2.93 Cr | 7.03 Cr | 3.50 Cr | — |
| Interest Income | 61.87 Cr | 66.70 Cr | 44.94 Cr | 30.17 Cr | — |
| Normalized Income | 477.32 Cr | 588.27 Cr | 445.49 Cr | 267.98 Cr | — |
| Net Income From Continuing And Discontinued Operation | 476.07 Cr | 583.42 Cr | 451.02 Cr | 271.97 Cr | — |
| Total Expenses | 3.72K Cr | 3.47K Cr | 3.38K Cr | 2.99K Cr | — |
| Rent Expense Supplemental | 6.56 Cr | 9.22 Cr | 3.36 Cr | 3.49 Cr | — |
| Diluted Average Shares | 1.13 Cr | 1.13 Cr | 1.13 Cr | 1.13 Cr | — |
| Basic Average Shares | 1.13 Cr | 1.13 Cr | 1.13 Cr | 1.13 Cr | — |
| Diluted EPS | 422.60 | 517.90 | 400.37 | 241.43 | — |
| Basic EPS | 422.60 | 517.90 | 400.37 | 241.43 | — |
| Diluted NI Availto Com Stockholders | 476.07 Cr | 583.42 Cr | 451.02 Cr | 271.97 Cr | — |
| Net Income Common Stockholders | 476.07 Cr | 583.42 Cr | 451.02 Cr | 271.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 476.07 Cr | 583.42 Cr | 451.02 Cr | 271.97 Cr | — |
| Net Income Including Noncontrolling Interests | 476.07 Cr | 583.42 Cr | 451.02 Cr | 271.97 Cr | — |
| Net Income Continuous Operations | 476.07 Cr | 583.42 Cr | 451.02 Cr | 271.97 Cr | — |
| Tax Provision | 297.34 Cr | 197.80 Cr | 156.42 Cr | 95.55 Cr | — |
| Pretax Income | 773.41 Cr | 781.21 Cr | 607.44 Cr | 367.52 Cr | — |
| Other Non Operating Income Expenses | 8.40 Cr | 10.87 Cr | 6.91 Cr | 1.56 Cr | — |
| Special Income Charges | -2.03 Cr | -6.50 Cr | 7.45 Cr | 5.39 Cr | — |
| Other Special Charges | 0.08 Cr | -0.72 Cr | -7.45 Cr | -1.60 Cr | — |
| Write Off | 0.00 | 7.22 Cr | 0.00 | -3.79 Cr | — |
| Impairment Of Capital Assets | 1.95 Cr | 0.00 | — | — | — |
| Net Non Operating Interest Income Expense | 50.69 Cr | 63.48 Cr | 37.67 Cr | 26.45 Cr | — |
| Total Other Finance Cost | 0.37 Cr | 0.29 Cr | 0.24 Cr | 0.22 Cr | — |
| Interest Expense Non Operating | 10.80 Cr | 2.93 Cr | 7.03 Cr | 3.50 Cr | — |
| Interest Income Non Operating | 61.87 Cr | 66.70 Cr | 44.94 Cr | 30.17 Cr | — |
| Operating Income | 726.26 Cr | 721.42 Cr | 575.92 Cr | 346.77 Cr | — |
| Operating Expense | 971.09 Cr | 869.21 Cr | 852.60 Cr | 839.53 Cr | — |
| Other Operating Expenses | 346.63 Cr | 326.53 Cr | 321.65 Cr | 316.90 Cr | — |
| Depreciation And Amortization In Income Statement | 55.29 Cr | 52.94 Cr | 57.68 Cr | 55.12 Cr | — |
| Depreciation Income Statement | 55.29 Cr | 52.94 Cr | 57.68 Cr | 55.12 Cr | — |
| Selling General And Administration | 126.30 Cr | 90.30 Cr | 79.61 Cr | 76.90 Cr | — |
| Selling And Marketing Expense | 98.91 Cr | 65.36 Cr | 54.36 Cr | 53.20 Cr | — |
| General And Administrative Expense | 27.39 Cr | 24.94 Cr | 25.26 Cr | 23.70 Cr | — |
| Rent And Landing Fees | 6.56 Cr | 9.22 Cr | 3.36 Cr | 3.49 Cr | — |
| Gross Profit | 1.70K Cr | 1.59K Cr | 1.43K Cr | 1.19K Cr | — |
| Cost Of Revenue | 2.75K Cr | 2.60K Cr | 2.53K Cr | 2.15K Cr | — |
| Total Revenue | 4.44K Cr | 4.19K Cr | 3.96K Cr | 3.33K Cr | — |
| Operating Revenue | 4.44K Cr | 4.19K Cr | 3.96K Cr | 3.33K Cr | — |
| Amortization | — | — | — | — | 0.16 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on 3M India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.