360ONEStockbroking & Allied
360 One Wam Ltd — Profit & Loss Statement
₹949.60
-2.46%
360 One Wam Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 80.54 Cr | 62.32 Cr | 72.77 Cr | 42.74 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.20 | 0.23 | 0.10 | — |
| Normalized EBITDA | 1.98K Cr | 1.40K Cr | 966.50 Cr | 726.43 Cr | — |
| Total Unusual Items | 327.21 Cr | 307.59 Cr | 321.61 Cr | 429.53 Cr | — |
| Total Unusual Items Excluding Goodwill | 327.21 Cr | 307.59 Cr | 321.61 Cr | 429.53 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.02K Cr | 804.21 Cr | 657.93 Cr | 577.74 Cr | — |
| Reconciled Depreciation | 70.53 Cr | 56.64 Cr | 46.31 Cr | 41.74 Cr | — |
| Reconciled Cost Of Revenue | 971.31 Cr | 951.21 Cr | 546.83 Cr | 731.92 Cr | — |
| EBITDA | 2.30K Cr | 1.71K Cr | 1.29K Cr | 1.16K Cr | — |
| EBIT | 2.23K Cr | 1.65K Cr | 1.24K Cr | 1.11K Cr | — |
| Net Interest Income | -653.23 Cr | -455.38 Cr | -313.93 Cr | -257.04 Cr | — |
| Interest Expense | 887.02 Cr | 643.49 Cr | 391.51 Cr | 362.92 Cr | — |
| Interest Income | 233.79 Cr | 188.11 Cr | 85.27 Cr | 112.81 Cr | — |
| Normalized Income | 768.63 Cr | 558.94 Cr | 409.09 Cr | 190.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.02K Cr | 804.21 Cr | 657.93 Cr | 577.74 Cr | — |
| Total Expenses | 1.35K Cr | 1.27K Cr | 812.50 Cr | 968.81 Cr | — |
| Diluted Average Shares | 38.93 Cr | 36.79 Cr | 36.31 Cr | 36.05 Cr | — |
| Basic Average Shares | 37.41 Cr | 35.77 Cr | 35.54 Cr | 35.33 Cr | — |
| Diluted EPS | 26.08 | 21.86 | 18.12 | 16.02 | — |
| Basic EPS | 27.14 | 22.48 | 18.51 | 16.35 | — |
| Diluted NI Availto Com Stockholders | 1.02K Cr | 804.21 Cr | 657.93 Cr | 577.74 Cr | — |
| Net Income Common Stockholders | 1.02K Cr | 804.21 Cr | 657.93 Cr | 577.74 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.02K Cr | 804.21 Cr | 657.93 Cr | 577.74 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.04 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | 1.02K Cr | 804.21 Cr | 657.89 Cr | 577.74 Cr | — |
| Net Income Continuous Operations | 1.02K Cr | 804.21 Cr | 657.89 Cr | 577.74 Cr | — |
| Tax Provision | 331.52 Cr | 204.33 Cr | 192.40 Cr | 173.56 Cr | — |
| Pretax Income | 1.35K Cr | 1.01K Cr | 850.29 Cr | 751.30 Cr | — |
| Other Non Operating Income Expenses | 389.30 Cr | 418.27 Cr | 4.88 Cr | 5.79 Cr | — |
| Special Income Charges | -98.67 Cr | -3.37 Cr | 0.46 Cr | 12.36 Cr | — |
| Other Special Charges | 87.63 Cr | -0.13 Cr | -0.01 Cr | -0.10 Cr | — |
| Write Off | 11.04 Cr | 3.37 Cr | -0.45 Cr | -12.26 Cr | — |
| Net Non Operating Interest Income Expense | -653.23 Cr | -455.38 Cr | -313.93 Cr | -257.04 Cr | — |
| Interest Expense Non Operating | 887.02 Cr | 643.49 Cr | 391.51 Cr | 362.92 Cr | — |
| Interest Income Non Operating | 233.79 Cr | 188.11 Cr | 85.27 Cr | 112.81 Cr | — |
| Operating Income | 1.28K Cr | 736.79 Cr | 834.65 Cr | 525.83 Cr | — |
| Operating Expense | 380.57 Cr | 318.12 Cr | 265.67 Cr | 236.89 Cr | — |
| Other Operating Expenses | 310.04 Cr | 261.48 Cr | 77.33 Cr | 55.35 Cr | — |
| Depreciation And Amortization In Income Statement | 70.53 Cr | 56.64 Cr | 46.31 Cr | 41.74 Cr | — |
| Depreciation Income Statement | 70.53 Cr | 56.64 Cr | 46.31 Cr | 41.74 Cr | — |
| Gross Profit | 1.66K Cr | 1.05K Cr | 1.10K Cr | 762.72 Cr | — |
| Cost Of Revenue | 971.31 Cr | 951.21 Cr | 546.83 Cr | 731.92 Cr | — |
| Total Revenue | 2.64K Cr | 2.01K Cr | 1.65K Cr | 1.49K Cr | — |
| Operating Revenue | 2.64K Cr | 2.01K Cr | 1.65K Cr | 1.49K Cr | — |
| Rent Expense Supplemental | — | 7.36 Cr | 6.52 Cr | 3.51 Cr | 3.83 Cr |
| Total Other Finance Cost | — | 9.11 Cr | 7.69 Cr | 6.93 Cr | 7.33 Cr |
| Selling General And Administration | — | 122.78 Cr | 82.57 Cr | 80.82 Cr | 56.31 Cr |
| Selling And Marketing Expense | — | 44.64 Cr | 36.83 Cr | 29.24 Cr | 8.20 Cr |
| General And Administrative Expense | — | 78.14 Cr | 45.74 Cr | 51.58 Cr | 48.11 Cr |
| Rent And Landing Fees | — | 7.36 Cr | 6.52 Cr | 3.51 Cr | 3.83 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on 360 One Wam Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.