20MICRONSIndustrial Minerals
20 Microns Ltd — Profit & Loss Statement
₹140.72
-7.22%
20 Microns Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.51 Cr | -0.25 Cr | -0.01 Cr | -0.50 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.27 | 0.27 | 0.27 | — |
| Normalized EBITDA | 114.36 Cr | 101.34 Cr | 78.96 Cr | 76.41 Cr | — |
| Total Unusual Items | -2.08 Cr | -0.93 Cr | -0.04 Cr | -1.84 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.08 Cr | -0.93 Cr | -0.04 Cr | -1.84 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 62.38 Cr | 56.07 Cr | 41.82 Cr | 34.59 Cr | — |
| Reconciled Depreciation | 18.26 Cr | 14.35 Cr | 11.96 Cr | 13.67 Cr | — |
| Reconciled Cost Of Revenue | 584.50 Cr | 498.90 Cr | 446.92 Cr | 389.10 Cr | — |
| EBITDA | 112.28 Cr | 100.40 Cr | 78.92 Cr | 74.57 Cr | — |
| EBIT | 94.02 Cr | 86.05 Cr | 66.96 Cr | 60.90 Cr | — |
| Net Interest Income | -16.85 Cr | -15.81 Cr | -16.99 Cr | -19.62 Cr | — |
| Interest Expense | 11.32 Cr | 9.07 Cr | 9.77 Cr | 13.27 Cr | — |
| Interest Income | 1.31 Cr | 1.05 Cr | 0.78 Cr | 0.62 Cr | — |
| Normalized Income | 63.95 Cr | 56.75 Cr | 41.85 Cr | 35.92 Cr | — |
| Net Income From Continuing And Discontinued Operation | 62.38 Cr | 56.07 Cr | 41.82 Cr | 34.59 Cr | — |
| Total Expenses | 811.06 Cr | 684.02 Cr | 628.17 Cr | 543.26 Cr | — |
| Rent Expense Supplemental | 6.96 Cr | 5.52 Cr | 4.66 Cr | 2.83 Cr | — |
| Diluted Average Shares | 3.53 Cr | 3.53 Cr | 3.53 Cr | 3.53 Cr | — |
| Basic Average Shares | 3.53 Cr | 3.53 Cr | 3.53 Cr | 3.53 Cr | — |
| Diluted EPS | 17.68 | 15.89 | 11.85 | 9.80 | — |
| Basic EPS | 17.68 | 15.89 | 11.85 | 9.80 | — |
| Diluted NI Availto Com Stockholders | 62.38 Cr | 56.07 Cr | 41.82 Cr | 34.59 Cr | — |
| Net Income Common Stockholders | 62.38 Cr | 56.07 Cr | 41.82 Cr | 34.59 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 62.38 Cr | 56.07 Cr | 41.82 Cr | 34.59 Cr | — |
| Minority Interests | -0.11 Cr | -0.09 Cr | -0.14 Cr | -0.14 Cr | — |
| Net Income Including Noncontrolling Interests | 62.48 Cr | 56.16 Cr | 41.96 Cr | 34.73 Cr | — |
| Net Income Continuous Operations | 62.48 Cr | 56.16 Cr | 41.96 Cr | 34.73 Cr | — |
| Tax Provision | 20.21 Cr | 20.82 Cr | 15.23 Cr | 12.90 Cr | — |
| Pretax Income | 82.70 Cr | 76.98 Cr | 57.19 Cr | 47.62 Cr | — |
| Other Non Operating Income Expenses | 1.23 Cr | 1.03 Cr | 0.52 Cr | 0.86 Cr | — |
| Special Income Charges | -2.08 Cr | -0.93 Cr | -0.04 Cr | -1.84 Cr | — |
| Other Special Charges | 1.83 Cr | 0.93 Cr | -46000.00 | -0.34 Cr | — |
| Write Off | 0.25 Cr | 38000.00 | 0.05 Cr | 0.12 Cr | — |
| Net Non Operating Interest Income Expense | -16.85 Cr | -15.81 Cr | -16.99 Cr | -19.62 Cr | — |
| Total Other Finance Cost | 6.84 Cr | 7.79 Cr | 8.00 Cr | 6.97 Cr | — |
| Interest Expense Non Operating | 11.32 Cr | 9.07 Cr | 9.77 Cr | 13.27 Cr | — |
| Interest Income Non Operating | 1.31 Cr | 1.05 Cr | 0.78 Cr | 0.62 Cr | — |
| Operating Income | 100.60 Cr | 91.96 Cr | 72.58 Cr | 68.19 Cr | — |
| Operating Expense | 226.55 Cr | 185.12 Cr | 181.26 Cr | 154.16 Cr | — |
| Other Operating Expenses | 1.92 Cr | 2.53 Cr | 2.23 Cr | 1.36 Cr | — |
| Selling General And Administration | 145.44 Cr | 115.81 Cr | 117.01 Cr | 103.12 Cr | — |
| Selling And Marketing Expense | 130.05 Cr | 103.72 Cr | 103.49 Cr | 93.42 Cr | — |
| General And Administrative Expense | 15.39 Cr | 12.09 Cr | 13.51 Cr | 9.71 Cr | — |
| Rent And Landing Fees | 5.26 Cr | 4.58 Cr | 3.80 Cr | 1.98 Cr | — |
| Gross Profit | 327.15 Cr | 277.08 Cr | 253.84 Cr | 222.35 Cr | — |
| Cost Of Revenue | 584.50 Cr | 498.90 Cr | 446.92 Cr | 389.10 Cr | — |
| Total Revenue | 911.66 Cr | 775.98 Cr | 700.76 Cr | 611.44 Cr | — |
| Operating Revenue | 911.66 Cr | 775.98 Cr | 700.76 Cr | 611.44 Cr | — |
| Impairment Of Capital Assets | — | — | 1.85 Cr | 2.06 Cr | 0.26 Cr |
| Depreciation And Amortization In Income Statement | — | — | — | 13.67 Cr | 13.83 Cr |
| Depreciation Income Statement | — | — | — | 13.67 Cr | 13.83 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on 20 Microns Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.