GLOBALEducation

10X Total World Stock ETFProfit & Loss Statement

92.82
+2.49%

10X Total World Stock ETF Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-0.02 Cr0.01 Cr
Tax Rate For Calcs0.240.250.250.26
Normalized EBITDA40.56 Cr49.16 Cr36.66 Cr18.42 Cr
Total Unusual Items0.000.00-0.07 Cr0.04 Cr
Total Unusual Items Excluding Goodwill0.000.00-0.07 Cr0.04 Cr
Net Income From Continuing Operation Net Minority Interest28.19 Cr33.83 Cr22.59 Cr10.85 Cr
Reconciled Depreciation3.59 Cr4.33 Cr6.29 Cr3.89 Cr
Reconciled Cost Of Revenue26.60 Cr16.39 Cr12.16 Cr5.28 Cr
EBITDA40.56 Cr49.16 Cr36.59 Cr18.46 Cr
EBIT36.97 Cr44.83 Cr30.31 Cr14.57 Cr
Net Interest Income0.000.002.22 Cr1.81 Cr
Interest Expense0.000.000.000.00
Normalized Income28.19 Cr33.83 Cr22.64 Cr10.82 Cr
Net Income From Continuing And Discontinued Operation28.19 Cr33.83 Cr22.59 Cr10.85 Cr
Total Expenses37.83 Cr32.56 Cr33.83 Cr26.69 Cr
Diluted NI Availto Com Stockholders28.19 Cr33.83 Cr22.59 Cr10.85 Cr
Net Income Common Stockholders28.19 Cr33.83 Cr22.59 Cr10.85 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income28.19 Cr33.83 Cr22.59 Cr10.85 Cr
Minority Interests0.11 Cr0.13 Cr74000.00
Net Income Including Noncontrolling Interests28.09 Cr33.70 Cr22.59 Cr10.85 Cr
Net Income Continuous Operations28.09 Cr33.70 Cr22.59 Cr10.85 Cr
Tax Provision8.89 Cr11.13 Cr7.72 Cr3.72 Cr
Pretax Income36.97 Cr44.83 Cr30.31 Cr14.57 Cr
Special Income Charges0.000.00-0.07 Cr0.04 Cr
Net Non Operating Interest Income Expense0.000.002.22 Cr1.81 Cr
Interest Expense Non Operating0.000.000.000.00
Operating Income34.45 Cr41.75 Cr28.16 Cr12.71 Cr
Operating Expense11.23 Cr16.18 Cr21.66 Cr21.41 Cr
Other Operating Expenses10.78 Cr14.10 Cr13.53 Cr16.30 Cr
Depreciation And Amortization In Income Statement3.59 Cr4.33 Cr6.29 Cr3.89 Cr
Depreciation Income Statement3.59 Cr4.33 Cr6.29 Cr3.89 Cr
Gross Profit45.68 Cr57.92 Cr49.82 Cr34.12 Cr
Cost Of Revenue26.60 Cr16.39 Cr12.16 Cr5.28 Cr
Total Revenue72.28 Cr74.31 Cr61.98 Cr39.40 Cr
Operating Revenue72.28 Cr74.31 Cr61.98 Cr39.40 Cr
Interest Income1.74 Cr2.23 Cr1.81 Cr1.94 Cr
Rent Expense Supplemental0.51 Cr0.49 Cr0.59 Cr0.36 Cr
Diluted Average Shares5.09 Cr5.09 Cr2.55 Cr5.09 Cr
Basic Average Shares5.09 Cr5.09 Cr2.55 Cr5.09 Cr
Diluted EPS6.654.444.290.62
Basic EPS6.654.444.290.62
Preferred Stock Dividends0.000.00
Other Non Operating Income Expenses0.47 Cr33000.000.01 Cr97000.00
Other Special Charges-0.05 Cr0.07 Cr-0.04 Cr33000.00
Write Off-20000.000.00
Total Other Finance Cost0.01 Cr0.01 Cr39000.000.01 Cr
Interest Income Non Operating1.74 Cr2.23 Cr1.81 Cr1.94 Cr
Amortization0.33 Cr
Selling General And Administration5.30 Cr1.33 Cr0.62 Cr0.90 Cr
Selling And Marketing Expense0.28 Cr0.16 Cr0.12 Cr0.15 Cr
General And Administrative Expense5.02 Cr1.17 Cr0.51 Cr0.74 Cr
Rent And Landing Fees0.51 Cr0.49 Cr0.59 Cr0.36 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.